Profit & Loss

KRBL LTD.

NSE : KRBLBSE : 530813ISIN CODE : INE001B01026Industry : Consumer FoodHouse : KRBL
BSE289.85-1.1 (-0.38 %)
PREV CLOSE ( ) 290.95
OPEN PRICE ( ) 284.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36234
TODAY'S LOW / HIGH ( )284.55 295.70
52 WK LOW / HIGH ( )275.75 471
NSE289.90-0.95 (-0.33 %)
PREV CLOSE( ) 290.85
OPEN PRICE ( ) 284.00
BID PRICE (QTY) 289.90 (335)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 463295
TODAY'S LOW / HIGH( ) 283.95 295.95
52 WK LOW / HIGH ( )275.55 470.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
55831.30
43316.20
40977.60
44990.20
41204.90
     Sales
54637.10
42070.60
39952.60
43708.00
39865.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1194.20
1245.60
1025.00
1282.20
1339.30
Less: Excise Duty
Net Sales
53632.30
42105.60
39918.80
44990.20
41204.90
EXPENDITURE :
Increase/Decrease in Stock
-6137.00
994.20
-3930.00
1758.60
-2810.60
Raw Material Consumed
41648.30
27805.00
29911.30
28827.40
29912.30
     Opening Raw Materials
8731.70
9365.90
12359.30
13379.90
9553.60
     Purchases Raw Materials
48791.50
27115.50
26849.80
27685.60
33622.10
     Closing Raw Materials
16183.30
8731.70
9365.90
12359.30
13379.90
     Other Direct Purchases / Brought in cost
308.40
55.30
68.10
121.20
116.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
181.60
180.00
181.90
221.30
177.10
     Electricity & Power
181.60
180.00
181.90
221.30
177.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1206.00
1043.00
922.10
856.20
770.20
     Salaries, Wages & Bonus
1068.30
930.90
836.30
775.80
698.10
     Contributions to EPF & Pension Funds
70.60
61.60
50.00
49.90
44.90
     Workmen and Staff Welfare Expenses
45.90
28.80
17.30
17.60
14.60
     Other Employees Cost
21.20
21.70
18.50
12.90
12.60
Other Manufacturing Expenses
3189.20
2646.20
2376.20
2408.40
2546.90
     Sub-contracted / Out sourced services
65.80
29.90
54.80
59.50
55.70
     Processing Charges
     Repairs and Maintenance
343.00
348.70
320.20
333.80
289.70
     Packing Material Consumed
2337.70
1818.50
1608.30
1633.90
1835.10
     Other Mfg Exp
442.70
449.10
392.90
381.20
366.40
General and Administration Expenses
812.70
421.20
371.90
391.70
412.40
     Rent , Rates & Taxes
50.70
33.00
12.10
112.40
     Insurance
207.70
105.90
89.80
29.50
33.90
     Printing and stationery
14.30
11.40
9.50
11.70
10.30
     Professional and legal fees
407.10
171.00
186.00
228.10
153.40
     Traveling and conveyance
77.60
47.00
28.40
47.10
42.10
     Other Administration
55.30
52.90
46.10
75.30
60.30
Selling and Distribution Expenses
2954.90
2161.00
1646.80
1716.30
1437.40
     Advertisement & Sales Promotion
786.90
493.60
418.00
642.20
464.00
     Sales Commissions & Incentives
124.20
128.90
91.50
66.80
55.70
     Freight and Forwarding
2043.80
1538.50
1137.30
1007.30
917.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
388.70
234.60
216.40
106.70
260.40
     Bad debts /advances written off
     Provision for doubtful debts
106.00
37.30
     Losson disposal of fixed assets(net)
4.60
1.40
     Losson foreign exchange fluctuations
74.80
116.00
     Losson sale of non-trade current investments
12.40
     Other Miscellaneous Expenses
203.30
197.30
215.00
94.30
144.40
Less: Expenses Capitalised
Total Expenditure
44244.40
35485.20
31696.60
36286.60
32706.10
Operating Profit (Excl OI)
9387.90
6620.40
8222.20
8703.60
8498.80
Other Income
927.80
427.10
226.80
225.10
151.50
     Interest Received
768.50
47.80
44.30
70.90
65.60
     Dividend Received
5.50
5.40
4.10
3.80
3.00
     Profit on sale of Fixed Assets
4.20
0.60
13.50
     Profits on sale of Investments
     Provision Written Back
11.00
47.00
6.70
4.50
13.40
     Foreign Exchange Gains
122.00
16.50
84.00
     Others
142.80
200.70
155.20
61.30
56.00
Operating Profit
10315.70
7047.50
8449.00
8928.70
8650.30
Interest
147.40
134.00
235.90
624.40
675.80
     InterestonDebenture / Bonds
     Interest on Term Loan
1.40
9.60
19.40
33.30
56.60
     Intereston Fixed deposits
     Bank Charges etc
12.00
10.70
8.00
7.00
20.60
     Other Interest
134.00
113.70
208.50
584.10
598.60
PBDT
10168.30
6913.50
8213.10
8304.30
7974.50
Depreciation
756.50
742.20
719.50
728.80
644.60
Profit Before Taxation & Exceptional Items
9411.80
6171.30
7493.60
7575.50
7329.90
Exceptional Income / Expenses
Profit Before Tax
9411.80
6171.30
7493.60
7575.50
7329.90
Provision for Tax
2402.00
1577.30
1904.50
1993.60
2299.70
     Current Income Tax
2489.00
1656.70
1982.40
2002.10
2301.60
     Deferred Tax
-87.00
-79.40
-77.90
-8.50
147.10
     Other taxes
0.00
0.00
0.00
0.00
-149.00
Profit After Tax
7009.80
4594.00
5589.10
5581.90
5030.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7009.80
4594.00
5589.10
5581.90
5030.20
Adjustments to PAT
0.40
Profit Balance B/F
33325.20
29546.50
24762.20
21450.80
17771.80
Appropriations
40335.00
34140.50
30351.30
27032.70
22802.40
     General Reserves
800.00
750.00
700.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
825.90
815.30
4.80
861.40
651.60
Equity Dividend %
100.00
350.00
350.00
280.00
250.00
Earnings Per Share
29.78
19.52
23.74
23.71
21.37
Adjusted EPS
29.78
19.52
23.74
23.71
21.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.