Profit & Loss

KRIDHAN INFRA LTD.

NSE : KRIDHANINFBSE : 533482ISIN CODE : INE524L01026Industry : Steel & Iron ProductsHouse : Private
BSE1.18-0.01 (-0.84 %)
PREV CLOSE ( ) 1.19
OPEN PRICE ( ) 1.19
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22950
TODAY'S LOW / HIGH ( )1.14 1.20
52 WK LOW / HIGH ( )1.1 41.35
NSE1.200.05 (+4.35 %)
PREV CLOSE( ) 1.15
OPEN PRICE ( ) 1.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 99331
TODAY'S LOW / HIGH( ) 1.10 1.20
52 WK LOW / HIGH ( )1.1 41.55
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
7267.50
7124.80
6881.60
4887.05
6517.38
     Sales
7187.20
7046.80
6845.80
709.88
993.29
     Job Work/ Contract Receipts
     Processing Charges / Service Income
21.20
4175.10
5524.09
     Revenue from property development
     Other Operational Income
80.20
56.80
35.80
2.06
0.00
Less: Excise Duty
Net Sales
7267.50
7124.80
6881.60
4887.05
6517.38
EXPENDITURE :
Increase/Decrease in Stock
-23.00
92.30
-0.20
67.64
-23.02
Raw Material Consumed
5976.50
5360.80
5351.70
3725.25
5442.18
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
5976.50
5360.80
5351.70
3725.25
5442.18
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.40
7.00
2.40
0.15
6.68
     Electricity & Power
12.40
7.00
2.40
0.15
6.68
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
337.00
325.30
268.50
244.61
235.33
     Salaries, Wages & Bonus
337.00
325.30
268.50
244.61
235.33
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
181.50
176.50
174.90
36.51
92.22
     Rent , Rates & Taxes
35.50
31.90
42.60
3.15
24.91
     Insurance
17.60
20.00
18.10
0.96
6.33
     Printing and stationery
4.10
5.50
2.90
     Professional and legal fees
47.60
77.10
38.10
     Traveling and conveyance
28.10
7.30
10.40
     Other Administration
76.60
42.10
73.20
32.39
60.98
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
115.80
67.80
38.40
153.86
90.19
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
55.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
60.30
67.80
38.40
153.86
90.19
Less: Expenses Capitalised
Total Expenditure
6600.30
6029.70
5835.70
4228.01
5843.58
Operating Profit (Excl OI)
667.10
1095.10
1045.90
659.04
673.80
Other Income
145.70
76.90
185.60
69.34
86.74
     Interest Received
0.00
41.30
185.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
145.70
35.60
0.00
69.34
86.74
Operating Profit
812.90
1172.00
1231.50
728.38
760.54
Interest
266.80
161.60
175.70
119.20
115.83
     InterestonDebenture / Bonds
13.93
2.94
     Interest on Term Loan
2.10
     Intereston Fixed deposits
     Bank Charges etc
265.00
128.10
34.90
8.32
6.19
     Other Interest
1.80
31.40
140.80
96.95
106.69
PBDT
546.00
1010.50
1055.80
609.18
644.71
Depreciation
369.50
408.20
392.40
327.06
278.36
Profit Before Taxation & Exceptional Items
176.50
602.30
663.40
282.12
366.35
Exceptional Income / Expenses
-2861.80
-163.00
1038.60
Profit Before Tax
-2685.20
439.30
1702.10
282.12
366.35
Provision for Tax
-5.50
47.80
5.10
57.55
43.90
     Current Income Tax
-2.60
43.80
5.50
52.56
43.08
     Deferred Tax
-3.30
3.80
-0.50
-8.47
0.82
     Other taxes
-6.20
7.80
-0.90
-3.48
1.64
Profit After Tax
-2679.70
391.50
1696.90
224.57
322.45
Extra items
Minority Interest
37.40
-23.50
-713.00
-22.60
-31.66
Share of Associate
-189.10
3.60
Other Consolidated Items
-70.93
-107.62
Consolidated Net Profit
-2831.50
371.60
983.90
131.04
183.17
Adjustments to PAT
Profit Balance B/F
2809.10
2128.80
1100.40
858.85
681.84
Appropriations
-22.40
2500.40
2084.40
989.90
865.01
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1456.70
-308.70
-56.20
Equity Dividend %
10.00
10.00
8.00
10.00
Earnings Per Share
-30.00
4.00
13.00
2.00
3.00
Adjusted EPS
-30.00
4.00
13.00
2.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X