Profit & Loss

KRITI INDUSTRIES (INDIA) LTD.

NSE : KRITIBSE : 526423ISIN CODE : INE479D01038Industry : Plastic ProductsHouse : Private
BSE140.951 (+0.71 %)
PREV CLOSE ( ) 139.95
OPEN PRICE ( ) 141.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3394
TODAY'S LOW / HIGH ( )140.00 143.20
52 WK LOW / HIGH ( )87.95 181.35
NSE141.250.9 (+0.64 %)
PREV CLOSE( ) 140.35
OPEN PRICE ( ) 143.55
BID PRICE (QTY) 141.25 (500)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 57204
TODAY'S LOW / HIGH( ) 139.50 143.90
52 WK LOW / HIGH ( )88.4 182
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7324.74
5447.40
5891.65
5342.17
5876.59
     Sales
7320.72
5444.24
5888.67
5339.74
5872.62
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4.02
3.15
2.98
2.43
3.97
Less: Excise Duty
Net Sales
7324.74
5447.40
5891.65
5342.17
5876.59
EXPENDITURE :
Increase/Decrease in Stock
197.65
-273.82
-217.91
69.22
-151.91
Raw Material Consumed
6288.56
4668.70
4676.78
4050.86
4923.70
     Opening Raw Materials
843.33
685.51
637.96
327.85
327.82
     Purchases Raw Materials
6003.02
4826.51
4724.33
4360.96
4923.73
     Closing Raw Materials
557.79
843.33
685.51
637.96
327.85
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
220.83
145.91
161.81
186.65
195.08
     Electricity & Power
216.35
142.34
158.10
182.24
191.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.47
3.57
3.71
4.41
3.77
Employee Cost
279.84
214.91
208.47
214.47
222.81
     Salaries, Wages & Bonus
245.33
186.97
183.62
191.71
195.89
     Contributions to EPF & Pension Funds
14.56
13.53
13.40
14.38
17.32
     Workmen and Staff Welfare Expenses
19.96
14.41
11.44
8.38
9.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
81.45
56.99
52.69
68.48
73.52
     Sub-contracted / Out sourced services
     Processing Charges
15.66
9.28
7.51
8.78
14.12
     Repairs and Maintenance
17.22
9.85
8.97
17.51
13.85
     Packing Material Consumed
     Other Mfg Exp
48.56
37.86
36.22
42.19
45.55
General and Administration Expenses
123.87
83.09
118.73
100.92
90.89
     Rent , Rates & Taxes
3.89
3.56
2.63
4.49
7.34
     Insurance
9.08
7.63
6.43
7.09
1.99
     Printing and stationery
4.25
2.29
0.47
0.73
1.23
     Professional and legal fees
34.07
20.71
32.22
20.83
20.38
     Traveling and conveyance
55.87
28.90
18.59
39.28
37.70
     Other Administration
16.71
20.00
58.39
28.50
22.25
Selling and Distribution Expenses
197.93
144.64
156.70
187.66
224.76
     Advertisement & Sales Promotion
36.75
20.72
6.07
17.30
36.60
     Sales Commissions & Incentives
     Freight and Forwarding
159.09
122.23
147.98
168.60
186.91
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.08
1.69
2.65
1.76
1.25
Miscellaneous Expenses
12.09
17.92
48.50
17.28
5.18
     Bad debts /advances written off
1.86
32.25
0.53
     Provision for doubtful debts
0.35
3.88
0.75
     Losson disposal of fixed assets(net)
5.23
2.33
0.05
     Losson foreign exchange fluctuations
3.98
2.81
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.09
6.50
7.25
16.53
4.60
Less: Expenses Capitalised
Total Expenditure
7402.20
5058.33
5205.76
4895.54
5584.03
Operating Profit (Excl OI)
-77.46
389.07
685.89
446.64
292.56
Other Income
35.31
13.49
8.61
16.87
21.48
     Interest Received
11.06
9.84
6.87
15.83
12.83
     Dividend Received
     Profit on sale of Fixed Assets
19.24
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.44
0.43
3.87
     Others
4.57
3.65
1.74
0.61
4.79
Operating Profit
-42.16
402.56
694.50
463.51
314.04
Interest
167.39
141.03
109.64
172.57
151.72
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
32.47
28.59
21.52
25.12
27.84
     Other Interest
134.93
112.44
88.11
147.46
123.88
PBDT
-209.55
261.53
584.86
290.94
162.33
Depreciation
91.34
80.68
74.89
71.52
62.46
Profit Before Taxation & Exceptional Items
-300.88
180.85
509.97
219.42
99.86
Exceptional Income / Expenses
11.66
-11.66
Profit Before Tax
-300.88
192.50
509.97
207.77
99.86
Provision for Tax
-72.96
49.68
129.71
22.86
39.80
     Current Income Tax
47.01
126.52
53.01
18.70
     Deferred Tax
-72.96
1.11
3.19
-30.15
21.10
     Other taxes
0.00
1.55
0.00
0.00
0.00
Profit After Tax
-227.92
142.82
380.26
184.91
60.07
Extra items
-2.12
56.50
-19.69
0.00
0.00
Minority Interest
Share of Associate
-0.03
Other Consolidated Items
Consolidated Net Profit
-230.06
199.32
360.57
184.91
60.07
Adjustments to PAT
0.00
Profit Balance B/F
1061.57
886.72
540.32
374.38
328.19
Appropriations
831.51
1086.04
900.89
559.29
388.25
     General Reserves
10.00
20.00
10.00
5.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.28
14.47
7.75
8.97
9.12
Equity Dividend %
20.00
20.00
15.00
15.00
Earnings Per Share
-4.64
4.02
7.27
3.73
1.21
Adjusted EPS
-4.64
4.02
7.27
3.73
1.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.