Profit & Loss

KRYPTON INDUSTRIES LTD.

NSE : NABSE : 523550ISIN CODE : INE951B01014Industry : Tyres & AlliedHouse : Private
BSE49.720.49 (+1 %)
PREV CLOSE ( ) 49.23
OPEN PRICE ( ) 49.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 191829
TODAY'S LOW / HIGH ( )48.50 51.30
52 WK LOW / HIGH ( ) 18.9351.3
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
332.77
436.04
425.72
285.11
451.07
     Sales
327.42
431.93
424.11
265.23
442.83
     Job Work/ Contract Receipts
16.49
     Processing Charges / Service Income
0.15
3.79
0.68
8.24
     Revenue from property development
     Other Operational Income
5.21
0.33
0.93
3.39
0.00
Less: Excise Duty
6.40
Net Sales
332.77
436.04
425.72
285.11
444.66
EXPENDITURE :
Increase/Decrease in Stock
-2.75
7.71
14.12
-15.46
0.32
Raw Material Consumed
125.17
200.50
225.15
129.42
289.81
     Opening Raw Materials
51.05
59.24
45.50
48.00
46.79
     Purchases Raw Materials
124.49
173.11
144.29
110.82
266.90
     Closing Raw Materials
51.29
51.05
59.24
45.50
46.95
     Other Direct Purchases / Brought in cost
0.92
19.20
94.60
16.10
18.50
     Other raw material cost
0.00
0.00
0.00
0.00
4.56
Power & Fuel Cost
9.71
9.75
8.46
9.95
10.92
     Electricity & Power
7.92
8.58
8.04
9.43
10.92
     Oil, Fuel & Natural gas
1.78
1.17
0.43
0.53
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.00
59.37
63.56
65.73
47.77
     Salaries, Wages & Bonus
61.47
55.02
57.82
58.84
42.08
     Contributions to EPF & Pension Funds
3.99
2.81
2.92
2.88
3.49
     Workmen and Staff Welfare Expenses
0.96
0.85
1.95
3.06
2.19
     Other Employees Cost
0.59
0.68
0.87
0.96
0.00
Other Manufacturing Expenses
47.66
59.42
29.85
27.39
31.66
     Sub-contracted / Out sourced services
     Processing Charges
5.50
6.44
1.44
2.61
0.11
     Repairs and Maintenance
1.34
1.34
1.16
0.83
2.12
     Packing Material Consumed
     Other Mfg Exp
40.82
51.64
27.26
23.95
29.43
General and Administration Expenses
17.65
16.31
17.26
20.85
9.73
     Rent , Rates & Taxes
1.70
2.74
2.32
0.71
3.10
     Insurance
1.28
1.09
1.19
1.29
0.62
     Printing and stationery
0.13
0.12
0.32
0.26
     Professional and legal fees
2.78
3.89
4.43
6.89
0.45
     Traveling and conveyance
5.34
2.91
3.00
5.60
0.46
     Other Administration
6.42
5.56
6.02
6.10
5.10
Selling and Distribution Expenses
23.07
25.98
24.26
16.81
13.33
     Advertisement & Sales Promotion
6.68
2.86
0.31
2.42
     Sales Commissions & Incentives
1.09
0.75
2.44
1.50
0.79
     Freight and Forwarding
15.01
21.05
17.18
12.27
10.75
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.28
1.32
4.33
0.62
1.79
Miscellaneous Expenses
6.85
8.92
10.51
2.78
18.91
     Bad debts /advances written off
2.62
1.91
0.85
0.83
     Provision for doubtful debts
0.18
     Losson disposal of fixed assets(net)
0.31
0.16
     Losson foreign exchange fluctuations
2.01
1.86
0.71
0.56
10.44
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.91
5.15
8.94
1.38
8.13
Less: Expenses Capitalised
Total Expenditure
294.36
387.97
393.18
257.48
422.43
Operating Profit (Excl OI)
38.41
48.08
32.55
27.63
22.23
Other Income
4.48
40.19
25.13
8.39
11.34
     Interest Received
0.17
0.21
1.35
1.46
5.60
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.50
0.03
     Profits on sale of Investments
     Provision Written Back
0.23
0.95
2.00
     Foreign Exchange Gains
4.80
     Others
4.09
39.48
22.80
4.93
0.93
Operating Profit
42.89
88.27
57.68
36.02
33.57
Interest
16.21
19.61
20.15
18.07
17.43
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.25
4.48
2.31
1.79
1.95
     Other Interest
13.97
15.14
17.84
16.28
15.48
PBDT
26.68
68.66
37.53
17.95
16.14
Depreciation
17.17
20.44
16.01
17.24
11.27
Profit Before Taxation & Exceptional Items
9.51
48.21
21.52
0.71
4.87
Exceptional Income / Expenses
-36.26
1.38
Profit Before Tax
9.51
11.95
21.52
0.71
6.25
Provision for Tax
-0.51
5.10
2.70
-4.04
4.22
     Current Income Tax
3.44
2.10
     Deferred Tax
-0.51
5.10
-0.74
-4.04
1.39
     Other taxes
0.00
0.00
0.00
0.00
0.73
Profit After Tax
10.03
6.85
18.82
4.75
2.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.20
0.17
-1.63
0.20
-0.98
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10.22
7.02
17.19
4.95
1.05
Adjustments to PAT
Profit Balance B/F
110.52
103.50
86.64
81.69
86.95
Appropriations
120.74
110.52
103.83
86.64
88.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.33
Equity Dividend %
Earnings Per Share
0.70
0.48
1.17
0.34
0.09
Adjusted EPS
0.70
0.48
1.17
0.34
0.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.