Profit & Loss

KSB LTD.

NSE : KSBBSE : 500249ISIN CODE : INE999A01015Industry : Engineering - Industrial EquipmentsHouse : KSB
BSE568.300.9 (+0.16 %)
PREV CLOSE ( ) 567.40
OPEN PRICE ( ) 565.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1471
TODAY'S LOW / HIGH ( )558.45 573.00
52 WK LOW / HIGH ( )386.4 764.45
NSE569.251.55 (+0.27 %)
PREV CLOSE( ) 567.70
OPEN PRICE ( ) 570.55
BID PRICE (QTY) 569.25 (1128)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30371
TODAY'S LOW / HIGH( ) 557.25 572.65
52 WK LOW / HIGH ( )386 764
Select year
( in Million)
Particulars
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
INCOME :
  
  
  
  
  
Gross Sales
13593.00
10931.00
9692.00
8800.00
8727.00
     Sales
13368.00
10666.00
9509.00
8542.00
8487.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
115.00
109.00
106.00
155.00
172.00
     Revenue from property development
     Other Operational Income
110.00
156.00
78.00
103.00
68.00
Less: Excise Duty
249.00
543.00
520.00
Net Sales
12939.00
10931.00
9443.00
8257.00
8207.00
EXPENDITURE :
Increase/Decrease in Stock
-95.00
-337.00
-289.00
-119.00
105.00
Raw Material Consumed
7078.00
5987.00
4945.00
3988.00
3769.00
     Opening Raw Materials
883.00
666.00
591.00
409.00
476.00
     Purchases Raw Materials
6145.00
5421.00
4378.00
3777.00
3390.00
     Closing Raw Materials
1012.00
883.00
666.00
591.00
406.00
     Other Direct Purchases / Brought in cost
1062.00
784.00
642.00
393.00
309.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
242.00
230.00
211.00
189.00
176.00
     Electricity & Power
242.00
230.00
211.00
189.00
176.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1779.00
1540.00
1446.00
1361.00
1249.00
     Salaries, Wages & Bonus
1557.00
1332.00
1264.00
1190.00
1074.00
     Contributions to EPF & Pension Funds
109.00
99.00
87.00
84.00
87.00
     Workmen and Staff Welfare Expenses
112.00
108.00
95.00
87.00
87.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1289.00
1140.00
987.00
845.00
797.00
     Sub-contracted / Out sourced services
     Processing Charges
583.00
526.00
483.00
397.00
363.00
     Repairs and Maintenance
230.00
201.00
167.00
140.00
134.00
     Packing Material Consumed
     Other Mfg Exp
475.00
414.00
337.00
308.00
300.00
General and Administration Expenses
665.00
594.00
632.00
412.00
356.00
     Rent , Rates & Taxes
20.00
19.00
53.00
50.00
55.00
     Insurance
2.00
     Printing and stationery
92.00
93.00
86.00
69.00
     Professional and legal fees
41.00
36.00
29.00
23.00
22.00
     Traveling and conveyance
99.00
88.00
75.00
54.00
59.00
     Other Administration
512.00
447.00
464.00
270.00
277.00
Selling and Distribution Expenses
85.00
83.00
109.00
183.00
227.00
     Advertisement & Sales Promotion
70.00
55.00
57.00
34.00
     Sales Commissions & Incentives
129.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
15.00
28.00
52.00
149.00
98.00
Miscellaneous Expenses
394.00
410.00
327.00
337.00
489.00
     Bad debts /advances written off
     Provision for doubtful debts
22.00
49.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
22.00
3.00
21.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
394.00
388.00
323.00
315.00
420.00
Less: Expenses Capitalised
19.00
Total Expenditure
11437.00
9647.00
8368.00
7196.00
7148.00
Operating Profit (Excl OI)
1502.00
1283.00
1075.00
1061.00
1059.00
Other Income
231.00
200.00
297.00
244.00
241.00
     Interest Received
129.00
96.00
116.00
168.00
167.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
5.00
2.00
4.00
     Profits on sale of Investments
     Provision Written Back
30.00
62.00
120.00
38.00
50.00
     Foreign Exchange Gains
50.00
37.00
1.00
     Others
22.00
37.00
24.00
36.00
20.00
Operating Profit
1734.00
1484.00
1372.00
1305.00
1300.00
Interest
53.00
38.00
35.00
32.00
17.00
     InterestonDebenture / Bonds
     Interest on Term Loan
39.00
22.00
19.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
14.00
16.00
16.00
32.00
17.00
PBDT
1681.00
1446.00
1336.00
1273.00
1283.00
Depreciation
457.00
397.00
309.00
294.00
278.00
Profit Before Taxation & Exceptional Items
1223.00
1049.00
1028.00
980.00
1005.00
Exceptional Income / Expenses
127.00
Profit Before Tax
1351.00
1049.00
1028.00
980.00
1005.00
Provision for Tax
398.00
377.00
370.00
340.00
364.00
     Current Income Tax
352.00
366.00
406.00
354.00
391.00
     Deferred Tax
60.00
9.00
-35.00
-7.00
-28.00
     Other taxes
106.00
19.00
-70.00
-21.00
-55.00
Profit After Tax
953.00
673.00
657.00
639.00
641.00
Extra items
Minority Interest
Share of Associate
54.00
43.00
52.00
46.00
46.00
Other Consolidated Items
Consolidated Net Profit
1007.00
716.00
709.00
685.00
687.00
Adjustments to PAT
Profit Balance B/F
6140.00
5667.00
5164.00
4747.00
4135.00
Appropriations
7147.00
6383.00
5873.00
5432.00
4822.00
     General Reserves
     Proposed Equity Dividend
191.00
191.00
     Corporate dividend tax
39.00
32.00
     Other Appropriation
298.00
243.00
206.00
38.00
Equity Dividend %
80.00
60.00
60.00
55.00
55.00
Earnings Per Share
29.00
21.00
20.00
20.00
20.00
Adjusted EPS
29.00
21.00
20.00
20.00
20.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)