Profit & Loss

KSB LTD.

NSE : KSBBSE : 500249ISIN CODE : INE999A01015Industry : Engineering - Industrial EquipmentsHouse : KSB
BSE553.1532 (+6.14 %)
PREV CLOSE ( ) 521.15
OPEN PRICE ( ) 553.45
BID PRICE (QTY) 551.55 (2)
OFFER PRICE (QTY) 553.00 (3)
VOLUME 14770
TODAY'S LOW / HIGH ( )547.00 575.40
52 WK LOW / HIGH ( )386.4 764.45
NSE550.9029.35 (+5.63 %)
PREV CLOSE( ) 521.55
OPEN PRICE ( ) 521.55
BID PRICE (QTY) 550.25 (22)
OFFER PRICE (QTY) 550.90 (476)
VOLUME 446215
TODAY'S LOW / HIGH( ) 521.55 590.50
52 WK LOW / HIGH ( )386 764
Select year
( in Million)
Particulars
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
INCOME :
  
  
  
  
  
Gross Sales
10931.00
9692.00
8800.00
8727.00
8524.00
     Sales
10666.00
9509.00
8542.00
8487.00
8277.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
109.00
106.00
155.00
172.00
159.00
     Revenue from property development
     Other Operational Income
156.00
78.00
103.00
68.00
87.00
Less: Excise Duty
249.00
543.00
520.00
487.00
Net Sales
10931.00
9443.00
8257.00
8207.00
8037.00
EXPENDITURE :
Increase/Decrease in Stock
-337.00
-289.00
-119.00
105.00
-191.00
Raw Material Consumed
5987.00
4945.00
3988.00
3769.00
4012.00
     Opening Raw Materials
666.00
591.00
409.00
476.00
487.00
     Purchases Raw Materials
5421.00
4378.00
3777.00
3390.00
3671.00
     Closing Raw Materials
883.00
666.00
591.00
406.00
476.00
     Other Direct Purchases / Brought in cost
784.00
642.00
393.00
309.00
330.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
230.00
211.00
189.00
176.00
173.00
     Electricity & Power
230.00
211.00
189.00
176.00
173.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1540.00
1446.00
1361.00
1249.00
1271.00
     Salaries, Wages & Bonus
1332.00
1264.00
1190.00
1074.00
1050.00
     Contributions to EPF & Pension Funds
99.00
87.00
84.00
87.00
128.00
     Workmen and Staff Welfare Expenses
108.00
95.00
87.00
87.00
92.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1140.00
987.00
845.00
797.00
762.00
     Sub-contracted / Out sourced services
     Processing Charges
526.00
483.00
397.00
363.00
331.00
     Repairs and Maintenance
201.00
167.00
140.00
134.00
146.00
     Packing Material Consumed
     Other Mfg Exp
414.00
337.00
308.00
300.00
286.00
General and Administration Expenses
635.00
632.00
412.00
356.00
324.00
     Rent , Rates & Taxes
19.00
53.00
50.00
55.00
35.00
     Insurance
2.00
5.00
     Printing and stationery
93.00
86.00
69.00
     Professional and legal fees
36.00
29.00
23.00
22.00
20.00
     Traveling and conveyance
88.00
75.00
54.00
59.00
64.00
     Other Administration
488.00
464.00
270.00
277.00
263.00
Selling and Distribution Expenses
83.00
109.00
183.00
227.00
210.00
     Advertisement & Sales Promotion
55.00
57.00
34.00
     Sales Commissions & Incentives
129.00
129.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
28.00
52.00
149.00
98.00
81.00
Miscellaneous Expenses
369.00
327.00
337.00
489.00
479.00
     Bad debts /advances written off
     Provision for doubtful debts
22.00
49.00
     Losson disposal of fixed assets(net)
22.00
     Losson foreign exchange fluctuations
3.00
21.00
51.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
347.00
323.00
315.00
420.00
427.00
Less: Expenses Capitalised
19.00
14.00
Total Expenditure
9647.00
8368.00
7196.00
7148.00
7025.00
Operating Profit (Excl OI)
1283.00
1075.00
1061.00
1059.00
1011.00
Other Income
200.00
297.00
244.00
241.00
229.00
     Interest Received
96.00
116.00
168.00
167.00
191.00
     Dividend Received
     Profit on sale of Fixed Assets
5.00
2.00
4.00
7.00
     Profits on sale of Investments
     Provision Written Back
62.00
120.00
38.00
50.00
7.00
     Foreign Exchange Gains
37.00
1.00
     Others
37.00
24.00
36.00
20.00
24.00
Operating Profit
1484.00
1372.00
1305.00
1300.00
1240.00
Interest
38.00
35.00
32.00
17.00
21.00
     InterestonDebenture / Bonds
     Interest on Term Loan
22.00
19.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
16.00
16.00
32.00
17.00
21.00
PBDT
1446.00
1336.00
1273.00
1283.00
1218.00
Depreciation
397.00
309.00
294.00
278.00
276.00
Profit Before Taxation & Exceptional Items
1049.00
1028.00
980.00
1005.00
943.00
Exceptional Income / Expenses
Profit Before Tax
1049.00
1028.00
980.00
1005.00
943.00
Provision for Tax
377.00
370.00
340.00
364.00
325.00
     Current Income Tax
368.00
406.00
354.00
391.00
349.00
     Deferred Tax
9.00
-35.00
-7.00
-28.00
-22.00
     Other taxes
18.00
-70.00
-21.00
-55.00
-47.00
Profit After Tax
673.00
657.00
639.00
641.00
618.00
Extra items
Minority Interest
Share of Associate
43.00
52.00
46.00
46.00
66.00
Other Consolidated Items
Consolidated Net Profit
716.00
709.00
685.00
687.00
684.00
Adjustments to PAT
Profit Balance B/F
5667.00
5164.00
4747.00
4135.00
3746.00
Appropriations
6383.00
5873.00
5432.00
4822.00
4430.00
     General Reserves
66.00
     Proposed Equity Dividend
191.00
191.00
191.00
     Corporate dividend tax
39.00
32.00
38.00
     Other Appropriation
243.00
206.00
38.00
Equity Dividend %
60.00
60.00
55.00
55.00
55.00
Earnings Per Share
21.00
20.00
20.00
20.00
20.00
Adjusted EPS
21.00
20.00
20.00
20.00
20.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)