Profit & Loss

LAKSHMI PRECISION SCREWS LTD.

NSE : LAKPREBSE : 506079ISIN CODE : INE651C01018Industry : FastenersHouse : Private
BSE4.180 (0 %)
PREV CLOSE ( ) 4.18
OPEN PRICE ( ) 4.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12100
TODAY'S LOW / HIGH ( )4.18 4.35
52 WK LOW / HIGH ( )4.15 7.24
NSE4.050 (0 %)
PREV CLOSE( ) 4.05
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH( ) 0.00 0.00
52 WK LOW / HIGH ( )3.7 6.9
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
2868.08
4058.92
4647.65
4335.25
4004.13
     Sales
2839.56
4011.34
4547.06
4232.09
3892.86
     Job Work/ Contract Receipts
0.23
0.12
0.76
0.70
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
28.52
47.35
100.47
102.41
110.57
Less: Excise Duty
281.16
312.94
370.05
367.40
334.52
Net Sales
2586.92
3745.98
4277.60
3967.85
3669.62
EXPENDITURE :
Increase/Decrease in Stock
0.02
33.57
-168.45
-93.57
-184.87
Raw Material Consumed
1193.30
1787.04
2106.95
1768.95
1690.96
     Opening Raw Materials
162.08
176.96
192.33
151.36
235.91
     Purchases Raw Materials
733.59
921.47
1222.48
1328.77
1194.22
     Closing Raw Materials
64.93
162.08
176.96
192.33
151.36
     Other Direct Purchases / Brought in cost
362.56
850.70
869.10
481.15
412.19
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
170.80
196.73
207.63
205.78
178.30
     Electricity & Power
170.80
196.73
207.63
205.78
178.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
709.72
727.51
783.72
912.85
593.52
     Salaries, Wages & Bonus
622.42
630.15
678.79
680.51
550.79
     Contributions to EPF & Pension Funds
77.84
81.25
88.13
216.01
27.95
     Workmen and Staff Welfare Expenses
9.46
16.11
16.80
16.32
14.79
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
218.23
322.34
396.90
450.44
357.58
     Sub-contracted / Out sourced services
     Processing Charges
104.09
157.62
204.13
240.00
214.44
     Repairs and Maintenance
4.63
6.45
8.67
16.21
12.74
     Packing Material Consumed
20.61
53.03
53.27
53.58
46.21
     Other Mfg Exp
88.91
105.23
130.84
140.65
84.19
General and Administration Expenses
130.20
204.48
168.31
214.09
197.36
     Rent , Rates & Taxes
7.87
30.33
34.62
37.27
30.98
     Insurance
4.04
5.43
5.59
5.70
5.20
     Printing and stationery
     Professional and legal fees
15.88
24.21
20.11
22.17
20.30
     Traveling and conveyance
72.57
99.78
104.27
95.78
92.83
     Other Administration
29.84
44.73
3.73
53.16
48.04
Selling and Distribution Expenses
65.25
127.05
138.94
138.47
133.45
     Advertisement & Sales Promotion
4.88
20.24
29.43
31.04
21.44
     Sales Commissions & Incentives
     Freight and Forwarding
40.37
81.33
81.95
74.03
71.43
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.01
25.48
27.55
33.41
40.58
Miscellaneous Expenses
86.04
119.52
116.29
111.91
124.91
     Bad debts /advances written off
1.74
20.34
5.42
5.99
6.11
     Provision for doubtful debts
0.41
13.32
3.13
3.70
7.73
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.29
16.02
13.73
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
83.90
85.57
107.73
86.20
97.35
Less: Expenses Capitalised
Total Expenditure
2573.56
3518.24
3750.29
3708.92
3091.22
Operating Profit (Excl OI)
13.36
227.74
527.31
258.94
578.40
Other Income
155.16
45.38
17.71
18.70
27.63
     Interest Received
6.03
14.81
12.40
13.37
11.52
     Dividend Received
4.70
     Profit on sale of Fixed Assets
12.81
0.04
0.84
     Profits on sale of Investments
     Provision Written Back
1.18
     Foreign Exchange Gains
0.81
16.62
0.89
     Others
135.51
9.20
4.43
5.34
14.08
Operating Profit
168.51
273.12
545.02
277.64
606.03
Interest
405.61
386.67
381.48
372.66
318.07
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.13
64.80
56.37
52.40
67.99
     Other Interest
368.49
321.87
325.11
320.26
250.08
PBDT
-237.10
-113.55
163.54
-95.02
287.96
Depreciation
172.21
159.11
119.58
173.58
218.31
Profit Before Taxation & Exceptional Items
-409.31
-272.66
43.96
-268.61
69.65
Exceptional Income / Expenses
-15.77
Profit Before Tax
-409.31
-288.43
43.96
-268.61
69.65
Provision for Tax
0.12
39.71
12.92
6.71
16.68
     Current Income Tax
0.29
43.37
16.93
8.22
49.22
     Deferred Tax
-0.18
-3.66
-2.18
-1.41
-30.70
     Other taxes
0.00
0.00
-1.82
-0.10
-1.84
Profit After Tax
-409.43
-328.14
31.04
-275.32
52.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.09
0.31
-0.21
-0.02
-0.54
Share of Associate
9.75
4.79
1.92
Other Consolidated Items
-0.49
Consolidated Net Profit
-400.26
-323.04
32.75
-275.34
52.43
Adjustments to PAT
4.21
7.74
0.76
Profit Balance B/F
194.16
518.41
481.87
749.50
707.67
Appropriations
-206.09
195.37
518.84
481.90
760.86
     General Reserves
-4.74
     Proposed Equity Dividend
8.75
     Corporate dividend tax
1.49
     Other Appropriation
-0.04
5.94
0.43
0.04
1.12
Equity Dividend %
8.00
Earnings Per Share
-36.58
-29.52
2.99
-25.16
4.79
Adjusted EPS
-36.58
-29.52
2.99
-25.16
4.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.