Profit & Loss

LANCER CONTAINER LINES LTD.

NSE : LANCERBSE : 539841ISIN CODE : INE359U01028Industry : LogisticsHouse : Private
BSE68.86-1.71 (-2.42 %)
PREV CLOSE ( ) 70.57
OPEN PRICE ( ) 69.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 495415
TODAY'S LOW / HIGH ( )68.00 70.44
52 WK LOW / HIGH ( )40.3 110
NSE149.700 (0 %)
PREV CLOSE( ) 149.70
OPEN PRICE ( ) 151.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 149.70 (6388)
VOLUME 219488
TODAY'S LOW / HIGH( ) 147.60 154.00
52 WK LOW / HIGH ( )49.17 55.58
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Operating Income
8371.73
6415.03
3126.05
2652.61
     Sales
351.24
143.19
115.32
87.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8020.49
6271.84
3010.74
2565.09
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
8371.73
6415.03
3126.05
2652.61
EXPENDITURE :
Increase/Decrease in Stock
15.99
-34.07
-1.82
-9.35
Raw Material Consumed
7226.13
5764.98
2760.62
2282.44
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
310.21
166.06
98.17
84.42
     Other raw material cost
6915.93
5598.92
2662.45
2198.02
Power & Fuel Cost
2.18
1.38
0.88
2.08
     Electricity & Power
2.18
1.38
0.88
2.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
146.85
113.93
85.28
98.53
     Salaries, Wages & Bonus
135.41
106.85
79.96
92.66
     Contributions to EPF & Pension Funds
6.81
5.47
4.70
4.83
     Workmen and Staff Welfare Expenses
4.62
1.61
0.61
1.04
     Other Employees Cost
0.00
0.00
0.00
0.00
Operating Expenses
4.10
3.41
0.90
0.65
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.10
3.41
0.90
0.65
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
General and Administration Expenses
58.01
39.66
27.83
29.82
     Rent , Rates & Taxes
15.07
14.43
13.52
13.99
     Insurance
1.75
0.59
0.98
0.92
     Printing and stationery
1.26
0.91
0.66
1.27
     Professional and legal fees
22.07
7.49
3.08
3.40
     Traveling and conveyance
10.96
5.17
1.13
5.09
     Other Administration
6.90
11.08
8.46
5.15
Selling and Distribution Expenses
4.21
1.40
1.84
4.46
     Advertisement & Sales Promotion
3.35
0.70
0.42
2.39
     Sales Commissions & Incentives
0.43
0.19
0.26
0.22
     Freight and Forwarding
0.43
0.51
1.17
1.86
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.08
21.78
4.69
19.38
     Bad debts /advances written off
1.25
7.81
3.05
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
7.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.83
13.96
4.69
9.30
Less: Expenses Capitalised
Total Expenditure
7473.54
5912.47
2880.22
2428.01
Operating Profit (Excl OI)
898.19
502.56
245.84
224.59
Other Income
83.78
18.00
14.31
8.02
     Interest Received
16.64
7.69
2.08
0.63
     Dividend Received
     Profit on sale of Fixed Assets
19.34
2.01
     Profits on sale of Investments
0.97
     Provision Written Back
2.86
1.25
2.42
2.60
     Foreign Exchange Gains
17.06
0.61
     Others
27.88
6.43
9.81
3.82
Operating Profit
981.97
520.56
260.14
232.62
Interest
126.71
26.42
33.59
31.74
     InterestonDebenture / Bonds
     Interest on Term Loan
52.50
15.54
31.53
30.38
     Intereston Fixed deposits
     Bank Charges etc
24.29
10.88
2.06
1.36
     Other Interest
49.92
0.00
0.00
0.00
PBDT
855.26
494.14
226.55
200.88
Depreciation
167.22
95.45
95.41
92.38
Profit Before Taxation & Exceptional Items
688.04
398.70
131.14
108.50
Exceptional Income / Expenses
Profit Before Tax
688.04
398.70
131.14
108.50
Provision for Tax
150.67
109.17
34.05
28.38
     Current Income Tax
155.53
107.30
32.60
27.50
     Deferred Tax
2.11
1.87
1.45
0.88
     Other taxes
-6.97
0.00
0.00
0.00
Profit After Tax
537.37
289.53
97.09
80.12
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
537.37
289.53
97.09
80.12
Adjustments to PAT
Profit Balance B/F
431.03
345.44
247.97
170.63
Appropriations
968.40
634.96
345.06
250.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.09
203.94
-0.37
3.08
Equity Dividend %
5.00
Earnings Per Share
8.73
9.61
9.66
7.97
Adjusted EPS
2.91
1.60
0.54
0.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.