Profit & Loss

LARSEN & TOUBRO LTD.

NSE : LTBSE : 500510ISIN CODE : INE018A01030Industry : Engineering - ConstructionHouse : L&T
BSE1545.2510.75 (+0.7 %)
PREV CLOSE ( ) 1534.50
OPEN PRICE ( ) 1550.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 55491
TODAY'S LOW / HIGH ( )1539.15 1566.45
52 WK LOW / HIGH ( )1368.5 2078.2
NSE1542.908.4 (+0.55 %)
PREV CLOSE( ) 1534.50
OPEN PRICE ( ) 1550.00
BID PRICE (QTY) 1542.90 (1557)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1775914
TODAY'S LOW / HIGH( ) 1539.45 1567.50
52 WK LOW / HIGH ( )1368.2 2078.55
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
1482926.20
1510193.50
1413139.20
1198621.00
1100110.00
     Sales
160743.10
87926.30
31232.90
78384.40
90836.80
     Job Work/ Contract Receipts
1005137.00
1118942.30
1087968.70
940482.60
836950.50
     Processing Charges / Service Income
295745.90
271222.40
191662.90
155135.50
111442.40
     Revenue from property development
6061.40
20659.40
22557.50
6868.10
22727.10
     Other Operational Income
15238.80
11443.10
79717.20
17750.40
38153.20
Less: Excise Duty
1789.40
6991.90
Net Sales
1482926.20
1510193.50
1413139.20
1196831.60
1093118.10
EXPENDITURE :
Increase/Decrease in Stock
3433.70
6477.00
-7311.10
-13639.50
1032.80
Raw Material Consumed
414323.60
467892.20
470057.30
409915.10
366485.40
     Opening Raw Materials
12314.30
11674.10
9622.00
10325.10
13094.20
     Purchases Raw Materials
155083.70
156960.30
150926.30
152903.30
140440.70
     Closing Raw Materials
10792.50
12314.30
11674.10
9622.00
10325.10
     Other Direct Purchases / Brought in cost
12135.80
8410.90
8878.70
15746.40
16105.70
     Other raw material cost
245582.30
303161.20
312304.40
240562.30
207169.90
Power & Fuel Cost
15813.30
20798.40
22056.00
13996.20
14231.90
     Electricity & Power
15813.30
20798.40
22056.00
13996.20
14231.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
247620.30
231140.00
174664.00
152707.90
138539.70
     Salaries, Wages & Bonus
224643.70
208219.90
157606.20
136663.80
123402.10
     Contributions to EPF & Pension Funds
8158.60
6061.90
5024.60
4427.60
4050.50
     Workmen and Staff Welfare Expenses
13451.30
15453.00
12494.10
11909.90
9969.00
     Other Employees Cost
1366.70
1405.20
-460.90
-293.40
1118.10
Other Manufacturing Expenses
290867.10
337634.00
324223.40
326454.20
302898.30
     Sub-contracted / Out sourced services
223161.80
264540.50
260119.10
246390.20
225605.40
     Processing Charges
     Repairs and Maintenance
7767.10
8518.70
1395.00
5389.40
5161.00
     Packing Material Consumed
     Other Mfg Exp
59938.20
64574.80
62709.30
74674.60
72131.90
General and Administration Expenses
106267.40
142561.40
87091.40
64023.20
61249.60
     Rent , Rates & Taxes
11900.60
12692.40
13584.70
16317.80
15607.40
     Insurance
6025.50
4346.90
3752.60
3288.80
4526.20
     Printing and stationery
491.00
696.10
687.50
638.80
646.30
     Professional and legal fees
32416.60
31739.50
29988.90
21495.90
17622.70
     Traveling and conveyance
11453.10
20607.60
18179.10
15648.00
16394.80
     Other Administration
55433.70
93086.50
39077.70
22281.90
22847.00
Selling and Distribution Expenses
2180.10
3381.50
6169.10
8327.50
6311.50
     Advertisement & Sales Promotion
1013.20
2069.40
1694.00
1683.60
1800.50
     Sales Commissions & Incentives
420.30
639.10
3810.60
5070.30
2931.30
     Freight and Forwarding
746.60
673.00
664.50
1573.60
1579.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
83766.80
69460.90
117872.60
69495.60
35759.60
     Bad debts /advances written off
30399.90
17597.60
18305.90
12053.80
4585.50
     Provision for doubtful debts
34000.90
27244.30
17890.70
25213.30
20755.30
     Losson disposal of fixed assets(net)
332.80
     Losson foreign exchange fluctuations
623.40
     Losson sale of non-trade current investments
22177.20
     Other Miscellaneous Expenses
19366.00
24286.20
81676.00
10051.30
9795.40
Less: Expenses Capitalised
Total Expenditure
1164272.30
1279345.40
1194822.70
1031280.20
926508.80
Operating Profit (Excl OI)
318653.90
230848.10
218316.50
165551.40
166609.30
Other Income
61247.90
49611.10
39246.70
48065.30
14921.50
     Interest Received
13776.60
8297.80
8949.90
6656.70
4226.20
     Dividend Received
284.70
1016.00
2369.10
27480.80
7486.30
     Profit on sale of Fixed Assets
626.10
247.60
671.40
178.80
     Profits on sale of Investments
394.80
404.00
462.20
342.20
     Provision Written Back
1032.80
22.80
911.50
     Foreign Exchange Gains
373.10
4389.60
2350.80
2458.20
     Others
45792.60
34470.90
24867.10
10775.40
1776.50
Operating Profit
379901.80
280459.20
257563.20
213616.70
181530.80
Interest
120596.70
112694.50
95471.30
79167.80
70172.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4594.60
4436.20
3717.40
3715.90
3189.80
     Other Interest
116002.10
108258.30
91753.90
75451.90
66982.40
PBDT
259305.10
167764.70
162091.90
134448.90
111358.60
Depreciation
29042.10
24622.70
19230.30
19287.30
23699.30
Profit Before Taxation & Exceptional Items
230263.00
143142.00
142861.60
115161.60
87659.30
Exceptional Income / Expenses
-36937.80
2947.50
1230.00
1214.30
Profit Before Tax
193325.20
143142.00
145809.10
116391.60
88873.60
Provision for Tax
64256.40
34918.80
43433.30
31988.70
20065.90
     Current Income Tax
64066.40
38742.20
44196.40
35673.60
28336.70
     Deferred Tax
-987.70
-3013.80
-3358.60
-5334.00
-8277.60
     Other taxes
-797.70
-6837.20
-4121.70
-9018.90
-16548.40
Profit After Tax
129068.80
108223.20
102375.80
84402.90
68807.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13383.50
-13452.50
-13114.50
-6345.70
-4442.70
Share of Associate
144.00
719.60
-210.00
-4358.60
-3952.70
Other Consolidated Items
Consolidated Net Profit
115829.30
95490.30
89051.30
73698.60
60412.30
Adjustments to PAT
Profit Balance B/F
527316.40
480972.20
398396.70
365818.30
317245.90
Appropriations
643145.70
576462.50
487448.00
439516.90
377658.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7231.20
35107.20
5684.90
28743.70
4305.00
Equity Dividend %
1800.00
900.00
900.00
800.00
1050.00
Earnings Per Share
82.47
68.02
63.48
52.59
64.75
Adjusted EPS
82.47
68.02
63.48
52.59
43.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)