Profit & Loss

LARSEN & TOUBRO LTD.

NSE : LTBSE : 500510ISIN CODE : INE018A01030Industry : Engineering - ConstructionHouse : L&T
BSE3545.15-55.7 (-1.55 %)
PREV CLOSE ( ) 3600.85
OPEN PRICE ( ) 3577.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 106494
TODAY'S LOW / HIGH ( )3530.00 3598.75
52 WK LOW / HIGH ( )2168.65 3859.65
NSE3543.45-57.35 (-1.59 %)
PREV CLOSE( ) 3600.80
OPEN PRICE ( ) 3580.05
BID PRICE (QTY) 3543.45 (684)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2291042
TODAY'S LOW / HIGH( ) 3529.45 3598.15
52 WK LOW / HIGH ( )2168.5 3860
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1833407.00
1565212.30
1359790.30
1454523.60
1352202.90
     Sales
45728.60
38826.10
37607.20
32256.40
31232.90
     Job Work/ Contract Receipts
1294720.80
1132349.00
1005137.00
1118942.30
1087968.70
     Processing Charges / Service Income
463003.40
372086.50
295745.90
271222.40
191662.90
     Revenue from property development
13161.40
12643.50
6061.40
20659.40
22557.50
     Other Operational Income
16792.80
9307.20
15238.80
11443.10
18780.90
Less: Excise Duty
Net Sales
1833407.00
1565212.30
1359790.30
1454523.60
1352202.90
EXPENDITURE :
Increase/Decrease in Stock
-31566.40
-20766.00
3433.70
6477.00
-7311.10
Raw Material Consumed
632853.20
516765.50
413338.60
467892.20
470057.30
     Opening Raw Materials
9910.90
10835.70
12314.30
11674.10
9622.00
     Purchases Raw Materials
190412.60
170083.60
154141.90
156960.30
150926.30
     Closing Raw Materials
10372.40
9910.90
10835.70
12314.30
11674.10
     Other Direct Purchases / Brought in cost
10528.60
10695.00
12135.80
8410.90
8878.70
     Other raw material cost
432373.50
335062.10
245582.30
303161.20
312304.40
Power & Fuel Cost
28236.10
22672.60
15813.30
20798.40
22056.00
     Electricity & Power
28236.10
22672.60
15813.30
20798.40
22056.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
372141.10
296957.90
247505.40
231140.00
174664.00
     Salaries, Wages & Bonus
339897.90
271384.10
223213.30
208219.90
157606.20
     Contributions to EPF & Pension Funds
13592.30
11074.20
9492.20
6061.90
5024.60
     Workmen and Staff Welfare Expenses
15147.80
12797.40
13433.30
15453.00
12494.10
     Other Employees Cost
3503.10
1702.20
1366.60
1405.20
-460.90
Other Manufacturing Expenses
369790.70
331851.20
282221.20
337634.00
344635.90
     Sub-contracted / Out sourced services
256244.50
247723.30
223161.80
264540.50
260119.10
     Processing Charges
     Repairs and Maintenance
9838.30
8753.30
7767.10
8518.70
6127.10
     Packing Material Consumed
     Other Mfg Exp
103707.90
75374.60
51292.30
64574.80
78389.70
General and Administration Expenses
138037.40
111695.30
90742.50
95570.20
82359.30
     Rent , Rates & Taxes
15395.30
12741.40
11900.60
12692.40
13584.70
     Insurance
7368.00
6094.60
6025.50
4346.90
3752.60
     Printing and stationery
753.20
508.40
491.00
696.10
687.50
     Professional and legal fees
41230.70
35073.50
29141.00
31739.50
29988.90
     Traveling and conveyance
21673.00
15331.00
11453.10
20607.60
18179.10
     Other Administration
51617.20
41946.40
31731.30
25487.70
16166.50
Selling and Distribution Expenses
4359.70
2992.90
2180.10
3381.50
6169.10
     Advertisement & Sales Promotion
3048.40
1698.80
1013.20
2069.40
1694.00
     Sales Commissions & Incentives
430.90
381.40
420.30
639.10
3810.60
     Freight and Forwarding
880.40
912.70
746.60
673.00
664.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
75516.70
103779.40
93839.90
69460.90
49551.40
     Bad debts /advances written off
25927.10
40923.70
30399.90
17597.60
18305.90
     Provision for doubtful debts
19085.30
32005.50
34000.90
27244.30
17890.70
     Losson disposal of fixed assets(net)
332.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
978.60
     Other Miscellaneous Expenses
30504.30
30850.20
28460.50
24286.20
13354.80
Less: Expenses Capitalised
Total Expenditure
1589368.50
1365948.80
1149074.70
1232354.20
1142181.90
Operating Profit (Excl OI)
244038.50
199263.50
210715.60
222169.40
210021.00
Other Income
58215.00
69717.90
61281.20
49457.30
39086.50
     Interest Received
18174.70
10633.50
13776.60
8297.80
8949.90
     Dividend Received
62.80
41.20
284.70
1016.00
2369.10
     Profit on sale of Fixed Assets
613.70
176.00
626.10
247.60
     Profits on sale of Investments
5310.20
6995.40
12561.10
404.00
462.20
     Provision Written Back
1259.00
183.10
1032.80
     Foreign Exchange Gains
5500.80
6660.00
373.10
4389.60
2350.80
     Others
27293.80
45028.70
33659.60
34317.10
24706.90
Operating Profit
302253.50
268981.40
271996.80
271626.70
249107.50
Interest
97500.60
95521.50
120596.70
112694.50
95471.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5168.50
4797.20
4594.60
4436.20
3717.40
     Other Interest
92332.10
90724.30
116002.10
108258.30
91753.90
PBDT
204752.90
173459.90
151400.10
158932.20
153636.20
Depreciation
35022.50
29479.50
29042.10
24622.70
19230.30
Profit Before Taxation & Exceptional Items
169730.40
143980.40
122358.00
134309.50
134405.90
Exceptional Income / Expenses
1359.90
969.30
-35560.20
2947.50
Profit Before Tax
171090.30
144949.70
86797.80
134309.50
137353.40
Provision for Tax
44841.60
42039.20
40108.20
32632.00
40670.90
     Current Income Tax
50551.70
44994.00
38056.20
36455.40
41434.00
     Deferred Tax
-5710.10
-2954.80
874.30
-3013.80
-3358.60
     Other taxes
0.00
0.00
1177.70
-809.60
2595.50
Profit After Tax
126248.70
102910.50
46689.60
101677.50
96682.50
Extra items
0.00
0.00
82379.20
6545.70
5693.30
Minority Interest
-20599.00
-17499.10
-13383.50
-13452.50
-13114.50
Share of Associate
-942.50
1281.90
144.00
719.60
-210.00
Other Consolidated Items
Consolidated Net Profit
104707.20
86693.30
115829.30
95490.30
89051.30
Adjustments to PAT
Profit Balance B/F
671399.00
609559.40
527316.40
480972.20
398396.70
Appropriations
776106.20
696252.70
643145.70
576462.50
487448.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30255.70
24581.70
33586.30
35107.20
5684.90
Equity Dividend %
1200.00
1100.00
1800.00
900.00
900.00
Earnings Per Share
74.50
61.70
82.47
68.02
63.48
Adjusted EPS
74.50
61.70
82.47
68.02
63.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.