Profit & Loss

LIKHITHA INFRASTRUCTURE LTD.

NSE : LIKHITHABSE : 543240ISIN CODE : INE060901027Industry : Engineering - ConstructionHouse : Private
BSE311.60-6.75 (-2.12 %)
PREV CLOSE ( ) 318.35
OPEN PRICE ( ) 318.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 311.35 (36)
VOLUME 67925
TODAY'S LOW / HIGH ( )308.05 320.45
52 WK LOW / HIGH ( )231.05 342.65
NSE311.70-6.4 (-2.01 %)
PREV CLOSE( ) 318.10
OPEN PRICE ( ) 318.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 311.70 (1003)
VOLUME 294818
TODAY'S LOW / HIGH( ) 308.00 320.95
52 WK LOW / HIGH ( )230.15 343
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
3649.55
2572.12
1906.22
     Sales
     Job Work/ Contract Receipts
3649.55
2572.12
1906.22
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
3649.55
2572.12
1906.22
EXPENDITURE :
Increase/Decrease in Stock
-217.13
-234.66
22.37
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
184.03
143.29
77.70
     Electricity & Power
184.03
143.29
77.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
340.65
325.52
271.33
     Salaries, Wages & Bonus
301.55
279.54
239.70
     Contributions to EPF & Pension Funds
27.25
25.59
21.89
     Workmen and Staff Welfare Expenses
11.85
20.39
8.04
     Other Employees Cost
0.00
0.00
1.70
Other Manufacturing Expenses
2367.23
1609.89
1032.29
     Sub-contracted / Out sourced services
1576.69
938.58
589.30
     Processing Charges
     Repairs and Maintenance
6.19
6.36
3.71
     Packing Material Consumed
     Other Mfg Exp
784.36
664.95
439.28
General and Administration Expenses
129.52
100.13
103.43
     Rent , Rates & Taxes
81.46
61.35
45.80
     Insurance
12.94
8.05
6.92
     Printing and stationery
     Professional and legal fees
5.57
3.93
0.19
     Traveling and conveyance
5.08
3.11
2.48
     Other Administration
24.48
23.70
48.04
Selling and Distribution Expenses
5.66
0.16
0.31
     Advertisement & Sales Promotion
5.66
0.16
0.31
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
8.61
6.10
5.71
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.61
6.10
5.71
Less: Expenses Capitalised
Total Expenditure
2818.58
1950.42
1513.14
Operating Profit (Excl OI)
830.97
621.70
393.08
Other Income
42.35
35.49
23.15
     Interest Received
37.97
32.75
20.73
     Dividend Received
     Profit on sale of Fixed Assets
0.51
     Profits on sale of Investments
     Provision Written Back
0.99
     Foreign Exchange Gains
0.73
     Others
2.89
2.02
2.42
Operating Profit
873.32
657.19
416.23
Interest
8.01
5.52
7.94
     InterestonDebenture / Bonds
     Interest on Term Loan
0.03
     Intereston Fixed deposits
     Bank Charges etc
7.98
5.41
6.62
     Other Interest
0.02
0.07
1.32
PBDT
865.31
651.67
408.29
Depreciation
50.72
36.87
24.56
Profit Before Taxation & Exceptional Items
814.59
614.81
383.73
Exceptional Income / Expenses
Profit Before Tax
814.59
614.81
383.73
Provision for Tax
211.63
153.60
93.84
     Current Income Tax
214.36
154.97
94.96
     Deferred Tax
-2.50
-1.37
-1.12
     Other taxes
-0.24
0.00
0.00
Profit After Tax
602.97
461.21
289.90
Extra items
0.00
0.00
0.00
Minority Interest
-7.73
-1.31
Share of Associate
Other Consolidated Items
Consolidated Net Profit
595.23
459.90
289.90
Adjustments to PAT
Profit Balance B/F
1242.88
842.16
552.26
Appropriations
1838.11
1302.05
842.16
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.73
29.59
-488.88
Equity Dividend %
30.00
25.00
15.00
Earnings Per Share
15.09
23.32
14.70
Adjusted EPS
15.09
11.66
7.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.