Profit & Loss

LINDE INDIA LTD.

NSE : LINDEINDIABSE : 523457ISIN CODE : INE473A01011Industry : Industrial Gases & FuelsHouse : Linde India - MNC
BSE8176.05-52.85 (-0.64 %)
PREV CLOSE ( ) 8228.90
OPEN PRICE ( ) 8120.00
BID PRICE (QTY) 8176.05 (1)
OFFER PRICE (QTY) 8191.45 (4)
VOLUME 4603
TODAY'S LOW / HIGH ( )8066.20 8300.00
52 WK LOW / HIGH ( )3809.35 8300
NSE8180.00-65.15 (-0.79 %)
PREV CLOSE( ) 8245.15
OPEN PRICE ( ) 8050.00
BID PRICE (QTY) 8180.00 (35)
OFFER PRICE (QTY) 8182.55 (110)
VOLUME 65645
TODAY'S LOW / HIGH( ) 8027.00 8296.80
52 WK LOW / HIGH ( )3855.55 8307.2
Select year
( in Million)
Particulars
Mar 2023
Dec 2021
Dec 2020
Dec 2019
Dec 2018
INCOME :
  
  
  
  
  
Gross Sales
31355.20
21119.58
14711.24
17617.86
21916.54
     Sales
18937.58
14076.05
11949.83
13052.89
17937.17
     Job Work/ Contract Receipts
9354.99
4601.52
2756.15
4560.17
3972.03
     Processing Charges / Service Income
3045.43
2437.81
     Revenue from property development
     Other Operational Income
17.20
4.20
5.26
4.80
7.34
Less: Excise Duty
Net Sales
31355.20
21119.58
14711.24
17617.86
21916.54
EXPENDITURE :
Increase/Decrease in Stock
-67.01
26.44
-39.98
32.61
33.72
Raw Material Consumed
12653.40
6843.61
3498.63
4150.63
3889.30
     Opening Raw Materials
9.98
7.98
13.25
10.56
7.66
     Purchases Raw Materials
8253.07
3933.64
1707.37
3074.55
2767.23
     Closing Raw Materials
16.63
9.98
7.98
13.25
10.56
     Other Direct Purchases / Brought in cost
4406.98
2911.97
1785.99
1078.77
1124.97
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5139.16
4028.45
3470.15
3486.70
8901.18
     Electricity & Power
5139.16
4028.45
3470.15
3486.70
8901.18
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
638.71
502.48
687.83
1135.91
1272.92
     Salaries, Wages & Bonus
548.40
428.22
623.54
991.79
1062.60
     Contributions to EPF & Pension Funds
19.38
60.04
43.50
94.75
107.86
     Workmen and Staff Welfare Expenses
23.50
14.22
20.79
49.37
102.46
     Other Employees Cost
47.43
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2431.18
2015.92
1315.25
1641.15
1107.48
     Sub-contracted / Out sourced services
1607.57
1308.88
512.15
286.31
     Processing Charges
294.92
345.14
505.98
773.15
542.47
     Repairs and Maintenance
444.06
283.05
222.93
434.49
388.86
     Packing Material Consumed
     Other Mfg Exp
84.63
78.85
74.19
147.20
176.15
General and Administration Expenses
831.89
639.32
428.49
482.37
698.13
     Rent , Rates & Taxes
16.03
16.59
15.70
59.98
417.39
     Insurance
127.70
101.29
96.41
62.64
44.31
     Printing and stationery
     Professional and legal fees
541.02
464.29
251.71
192.51
28.52
     Traveling and conveyance
108.54
28.31
39.22
139.02
164.82
     Other Administration
38.60
28.84
25.45
28.22
43.09
Selling and Distribution Expenses
1586.53
1318.26
1106.03
1809.59
1714.71
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1586.53
1318.26
1106.03
1809.59
1714.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
513.86
287.94
496.47
737.38
1046.32
     Bad debts /advances written off
     Provision for doubtful debts
90.35
54.03
30.40
     Losson disposal of fixed assets(net)
10.26
     Losson foreign exchange fluctuations
54.60
42.04
72.88
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
513.86
277.68
351.52
641.31
943.04
Less: Expenses Capitalised
Total Expenditure
23727.72
15662.42
10962.87
13476.34
18663.76
Operating Profit (Excl OI)
7627.48
5457.16
3748.37
4141.52
3252.78
Other Income
1054.29
555.35
326.48
215.02
94.81
     Interest Received
562.21
190.09
68.65
17.20
15.87
     Dividend Received
42.38
216.76
145.50
97.50
     Profit on sale of Fixed Assets
113.79
0.09
21.15
3.23
     Profits on sale of Investments
     Provision Written Back
244.29
7.77
5.71
7.74
     Foreign Exchange Gains
2.19
0.95
     Others
89.43
139.78
112.24
73.46
67.97
Operating Profit
8681.77
6012.51
4074.85
4356.54
3347.59
Interest
56.56
30.54
62.43
862.50
1027.01
     InterestonDebenture / Bonds
     Interest on Term Loan
34.57
842.22
1008.23
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
56.56
30.54
27.86
20.28
18.78
PBDT
8625.21
5981.97
4012.42
3494.04
2320.58
Depreciation
2528.65
1813.67
1760.00
1772.54
1991.38
Profit Before Taxation & Exceptional Items
6096.56
4168.30
2252.42
1721.50
329.20
Exceptional Income / Expenses
2754.52
17.11
8407.55
Profit Before Tax
6182.86
6979.00
2286.57
10129.05
393.76
Provision for Tax
802.27
1906.82
775.58
2857.26
136.84
     Current Income Tax
1806.18
1330.76
397.71
1744.87
155.48
     Deferred Tax
-1003.91
576.06
377.87
1112.39
-18.64
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5380.59
5072.18
1510.99
7271.79
256.92
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5380.59
5072.18
1510.99
7271.79
256.92
Adjustments to PAT
Profit Balance B/F
18324.88
13521.77
12897.87
5796.60
5700.63
Appropriations
23705.47
18593.95
14408.86
13068.39
5957.55
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1144.81
269.07
887.09
170.52
160.95
Equity Dividend %
120.00
135.00
30.00
100.00
15.00
Earnings Per Share
63.09
59.47
17.72
85.27
3.01
Adjusted EPS
63.09
59.47
17.72
85.27
3.01

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.