Profit & Loss

MACROTECH DEVELOPERS LTD.

NSE : LODHABSE : 543287ISIN CODE : INE670K01029Industry : Construction - Real EstateHouse : Private
BSE1166.80-14.9 (-1.26 %)
PREV CLOSE ( ) 1181.70
OPEN PRICE ( ) 1155.45
BID PRICE (QTY) 1166.60 (33)
OFFER PRICE (QTY) 1167.95 (27)
VOLUME 29888
TODAY'S LOW / HIGH ( )1155.45 1185.00
52 WK LOW / HIGH ( )440.5 1277.45
NSE1166.60-14.85 (-1.26 %)
PREV CLOSE( ) 1181.45
OPEN PRICE ( ) 1181.45
BID PRICE (QTY) 1166.50 (27)
OFFER PRICE (QTY) 1166.60 (194)
VOLUME 849556
TODAY'S LOW / HIGH( ) 1158.30 1185.00
52 WK LOW / HIGH ( )440.05 1277.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
94704.00
92332.00
54485.70
124425.91
119069.75
     Revenue from property development
88635.00
83855.00
50274.80
120206.33
117500.55
     Sale of Development Rights
4277.00
6812.00
2561.80
1231.63
226.41
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1792.00
1665.00
1649.10
2987.95
1342.79
Less: Excise Duty
Operating Income (Net)
94704.00
92332.00
54485.70
124425.91
119069.75
EXPENDITURE :
Increase/Decrease in Stock
-27678.00
9495.00
7008.70
124529.48
-23410.49
Cost of Construction and Development
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
157.00
16.00
8.90
38.12
48.74
     Electricity & Power
157.00
16.00
8.90
38.12
48.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4239.00
3544.00
2863.50
3904.47
3898.98
     Salaries, Wages & Bonus
5920.00
5372.00
4454.40
6244.07
7383.71
     Contributions to EPF & Pension Funds
189.00
140.00
103.60
231.65
219.22
     Workmen and Staff Welfare Expenses
75.00
51.00
35.20
94.08
120.17
     Other Employees Cost
-1945.00
-2019.00
-1729.70
-2665.32
-3824.12
Operating Expenses
85291.00
51119.00
29029.60
72008.77
97190.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Manufacturing expenses
85291.00
51119.00
29029.60
72008.77
97190.10
General and Administration Expenses
5564.00
3849.00
2324.90
3933.74
3336.67
     Rent , Rates & Taxes
458.00
253.00
239.90
384.17
494.59
     Insurance
19.00
13.00
21.40
59.41
60.99
     Printing and stationery
19.00
11.00
1.60
61.87
95.12
     Professional and legal fees
990.00
437.00
392.20
729.57
1244.13
     Other Administration
4078.00
3135.00
1669.80
2698.73
1441.83
Selling and Distribution Expenses
3162.00
2452.00
1574.10
2587.44
4467.49
     Advertisement & Sales Promotion
1476.00
1172.00
788.50
1076.76
2748.64
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1686.00
1280.00
785.60
1510.68
1718.85
Miscellaneous Expenses
482.00
10865.00
290.60
740.68
1878.61
     Bad debts /advances written off
     Provision for doubtful debts
54.00
832.43
     Losson disposal of fixed assets(net)
2.65
     Losson foreign exchange fluctuations
389.69
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
428.00
10865.00
290.60
740.68
653.84
Less: Expenses Capitalised
Total Expenditure
71217.00
81340.00
43100.30
207742.70
87410.09
Operating Profit (Excl OI)
23487.00
10992.00
11385.40
-83316.80
31659.67
Other Income
-1388.00
13791.00
5672.50
103667.01
718.93
     Interest Received
1226.00
3127.00
2963.00
749.17
428.61
     Dividend Received
53.00
4.70
11.27
28.84
     Profit on sale of Fixed Assets
12.00
-2.00
64.40
31.55
     Profits on sale of Investments
1185.00
30.00
96.59
15.71
     Provision Written Back
231.00
10882.00
732.10
697.43
     Foreign Exchange Gains
-1028.00
-539.00
1709.60
2972.32
     Others
-3014.00
240.00
198.70
99108.69
245.77
Operating Profit
22099.00
24783.00
17057.90
20350.22
32378.59
Interest
4820.00
6879.00
11364.40
7397.10
5657.89
     InterestonDebenture / Bonds
     Interest on Term Loan
13284.00
19348.00
24760.70
30079.29
28910.68
     Intereston Fixed deposits
     Bank Charges etc
29.00
76.00
107.50
93.50
119.31
     Other Interest
-8493.00
-12545.00
-13503.80
-22775.70
-23372.10
PBDT
17279.00
17904.00
5693.50
12953.12
26720.71
Depreciation
928.00
748.00
734.20
2924.00
1804.93
Profit Before Taxation & Exceptional Items
16351.00
17156.00
4959.30
10029.12
24915.77
Exceptional Income / Expenses
-11774.00
-4627.50
1.56
Profit Before Tax
4525.00
17165.00
331.60
10030.23
24915.77
Provision for Tax
-370.00
5080.00
-147.30
2614.96
8449.07
     Current Income Tax
2696.00
-117.00
1064.70
338.88
906.94
     Deferred Tax
-2151.00
4620.00
-1174.70
2276.07
7542.13
     Other taxes
-915.00
577.00
-37.30
0.00
0.00
Profit After Tax
4895.00
12085.00
478.90
7415.28
16466.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-28.00
-61.00
-77.30
-139.65
-78.28
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4867.00
12024.00
401.60
7275.63
16388.42
Adjustments to PAT
Profit Balance B/F
46076.00
29609.00
21475.40
14296.04
27811.97
Appropriations
50943.00
41633.00
21877.00
21571.66
44200.39
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50943.00
41633.00
21877.00
21571.66
44200.39
Equity Dividend %
20.00
Earnings Per Share
10.10
24.97
1.01
18.38
41.40
Adjusted EPS
5.05
12.49
0.51
9.19
20.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.