Profit & Loss

LUDLOW JUTE & SPECIALITIES LTD.

NSE : NABSE : 526179ISIN CODE : INE983C01015Industry : Textile - WeavingHouse : Kanoria
BSE80.952.3 (+2.92 %)
PREV CLOSE ( ) 78.65
OPEN PRICE ( ) 79.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6041
TODAY'S LOW / HIGH ( )79.50 81.00
52 WK LOW / HIGH ( ) 73.65118
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
3337.38
3594.37
3588.78
2343.82
2784.65
     Sales
3281.11
3542.84
3550.70
2325.11
2757.43
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
56.27
51.53
38.08
18.71
27.22
Less: Excise Duty
34.90
23.13
27.62
Net Sales
3337.38
3594.37
3553.88
2320.69
2757.03
EXPENDITURE :
Increase/Decrease in Stock
0.67
-22.57
-16.08
-38.72
-78.56
Raw Material Consumed
1840.80
2040.89
2129.82
1319.80
1544.05
     Opening Raw Materials
256.45
308.23
314.92
131.70
192.84
     Purchases Raw Materials
1870.00
1989.11
2123.13
1503.02
1482.91
     Closing Raw Materials
285.65
256.45
308.23
314.92
131.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
156.50
159.57
154.29
140.37
149.54
     Electricity & Power
156.50
159.57
154.29
140.37
149.54
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
829.89
813.86
769.96
707.07
764.41
     Salaries, Wages & Bonus
685.08
676.10
636.30
528.71
569.06
     Contributions to EPF & Pension Funds
103.87
96.78
91.51
77.73
70.98
     Workmen and Staff Welfare Expenses
10.81
11.14
9.52
8.60
7.41
     Other Employees Cost
30.13
29.84
32.63
92.04
116.96
Other Manufacturing Expenses
283.07
269.51
239.33
136.99
164.19
     Sub-contracted / Out sourced services
     Processing Charges
116.54
110.04
94.41
     Repairs and Maintenance
12.13
24.98
22.46
28.25
39.15
     Packing Material Consumed
     Other Mfg Exp
154.40
134.50
122.46
108.74
125.04
General and Administration Expenses
40.42
69.48
25.85
21.46
42.06
     Rent , Rates & Taxes
11.19
38.87
2.18
4.75
1.97
     Insurance
5.30
4.95
7.32
10.14
8.55
     Printing and stationery
     Professional and legal fees
4.25
4.67
4.97
3.78
30.02
     Traveling and conveyance
2.74
4.53
2.35
1.54
0.49
     Other Administration
19.68
20.99
11.38
2.78
1.51
Selling and Distribution Expenses
68.39
59.40
43.21
42.46
45.29
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
8.12
8.61
     Freight and Forwarding
59.01
50.87
36.25
34.34
36.68
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.38
8.53
6.95
0.00
0.00
Miscellaneous Expenses
29.57
38.76
35.96
48.39
25.63
     Bad debts /advances written off
3.28
6.92
7.37
24.39
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
0.00
7.13
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.28
31.84
28.59
23.99
18.50
Less: Expenses Capitalised
Total Expenditure
3249.29
3428.90
3382.34
2377.81
2656.60
Operating Profit (Excl OI)
88.08
165.47
171.54
-57.12
100.43
Other Income
36.18
17.48
5.65
12.42
7.27
     Interest Received
2.20
1.87
1.81
2.33
0.43
     Dividend Received
0.01
0.00
0.01
0.01
0.01
     Profit on sale of Fixed Assets
1.03
1.22
0.01
5.89
     Profits on sale of Investments
0.07
0.34
     Provision Written Back
6.96
0.84
10.07
0.95
     Foreign Exchange Gains
13.02
4.57
3.78
     Others
12.90
8.65
0.05
0.00
0.00
Operating Profit
124.26
182.95
177.19
-44.71
107.70
Interest
41.82
28.46
31.37
42.61
18.99
     InterestonDebenture / Bonds
     Interest on Term Loan
3.41
4.62
6.36
7.45
6.35
     Intereston Fixed deposits
     Bank Charges etc
2.15
3.09
3.00
2.50
1.77
     Other Interest
36.26
20.74
22.00
32.66
10.87
PBDT
82.44
154.49
145.82
-87.31
88.71
Depreciation
52.44
53.26
58.75
71.44
46.38
Profit Before Taxation & Exceptional Items
30.00
101.24
87.07
-158.76
42.33
Exceptional Income / Expenses
93.13
Profit Before Tax
30.00
101.24
87.07
-65.63
42.33
Provision for Tax
11.82
33.42
30.11
-22.83
14.97
     Current Income Tax
11.60
32.20
29.85
4.57
12.66
     Deferred Tax
0.13
1.21
0.37
-25.52
1.20
     Other taxes
0.35
2.43
0.63
-52.92
3.50
Profit After Tax
18.18
67.82
56.96
-42.80
27.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
-0.11
-0.19
-0.26
-0.15
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18.12
67.71
56.77
-43.06
27.21
Adjustments to PAT
-9.61
Profit Balance B/F
1386.19
1331.01
164.34
223.50
216.54
Appropriations
1404.31
1398.72
221.11
170.82
243.75
     General Reserves
2.82
1.34
     Proposed Equity Dividend
16.16
5.39
16.16
     Corporate dividend tax
3.29
1.10
2.75
     Other Appropriation
14.86
12.53
Equity Dividend %
20.00
25.00
15.00
5.00
15.00
Earnings Per Share
1.68
6.29
5.27
-4.00
2.53
Adjusted EPS
1.68
6.29
5.27
-4.00
2.53

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)