Profit & Loss

MADHUSUDAN INDUSTRIES LTD.

NSE : NABSE : 515059ISIN CODE : INE469C01023Industry : TradingHouse : Private
BSE33.550 (0 %)
PREV CLOSE ( ) 33.55
OPEN PRICE ( ) 32.55
BID PRICE (QTY) 33.55 (70)
OFFER PRICE (QTY) 34.10 (506)
VOLUME 19695
TODAY'S LOW / HIGH ( )32.55 35.00
52 WK LOW / HIGH ( ) 8.8442.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Gross Sales
8.42
9.88
10.07
9.33
122.33
     Sales
0.69
1.91
2.72
9.33
122.33
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.73
7.98
7.35
0.00
0.00
Less: Excise Duty
Net Sales
8.42
9.88
10.07
9.33
122.33
EXPENDITURE :
Increase/Decrease in Stock
0.01
0.22
0.13
2.52
3.59
Raw Material Consumed
0.00
3.06
120.73
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
0.00
3.06
120.73
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.32
0.29
0.34
0.28
0.21
     Electricity & Power
0.32
0.29
0.34
0.28
0.21
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.28
3.69
5.62
5.27
4.79
     Salaries, Wages & Bonus
2.28
2.86
4.27
4.13
3.24
     Contributions to EPF & Pension Funds
0.52
0.31
0.58
0.38
0.84
     Workmen and Staff Welfare Expenses
0.48
0.52
0.78
0.76
0.72
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.36
0.43
1.26
1.47
2.83
     Sub-contracted / Out sourced services
     Processing Charges
0.20
     Repairs and Maintenance
0.03
0.05
0.38
0.23
1.15
     Packing Material Consumed
     Other Mfg Exp
0.34
0.38
0.88
1.24
1.48
General and Administration Expenses
0.86
1.48
1.10
1.37
1.66
     Rent , Rates & Taxes
0.20
0.19
0.24
0.34
0.36
     Insurance
0.04
0.05
0.05
0.04
0.06
     Printing and stationery
     Professional and legal fees
0.39
0.96
0.43
0.58
0.72
     Traveling and conveyance
     Other Administration
0.22
0.29
0.38
0.41
0.51
Selling and Distribution Expenses
0.10
0.10
0.16
0.33
1.26
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
0.10
0.10
0.16
0.33
0.45
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.81
Miscellaneous Expenses
0.73
0.73
1.37
2.95
5.56
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.02
     Other Miscellaneous Expenses
0.73
0.73
1.37
2.95
5.54
Less: Expenses Capitalised
Total Expenditure
5.66
6.94
10.00
17.25
140.64
Operating Profit (Excl OI)
2.76
2.95
0.08
-7.92
-18.31
Other Income
6.90
7.73
10.68
17.87
11.16
     Interest Received
2.66
4.65
8.85
11.80
10.20
     Dividend Received
1.82
1.31
0.33
0.04
0.04
     Profit on sale of Fixed Assets
0.07
0.18
0.01
0.09
0.01
     Profits on sale of Investments
1.18
0.64
0.50
0.02
     Provision Written Back
0.80
0.59
     Foreign Exchange Gains
     Others
1.15
0.95
0.99
5.12
0.32
Operating Profit
9.66
10.67
10.75
9.95
-7.15
Interest
0.66
2.03
3.98
6.42
5.11
     InterestonDebenture / Bonds
     Interest on Term Loan
0.82
0.58
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.66
2.03
3.98
5.60
4.53
PBDT
9.00
8.64
6.77
3.53
-12.26
Depreciation
1.53
1.86
2.30
2.44
1.44
Profit Before Taxation & Exceptional Items
7.46
6.78
4.47
1.09
-13.70
Exceptional Income / Expenses
2.10
Profit Before Tax
7.46
8.88
4.47
1.09
-13.70
Provision for Tax
0.11
0.15
0.12
     Current Income Tax
0.09
0.20
     Deferred Tax
     Other taxes
0.11
0.15
0.00
0.00
0.12
Profit After Tax
7.36
8.73
4.47
1.09
-13.82
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7.36
8.73
4.47
1.09
-13.82
Adjustments to PAT
Profit Balance B/F
-87.13
-95.47
-99.92
-100.98
-87.16
Appropriations
-79.77
-86.74
-95.45
-99.89
-100.98
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.37
1.62
0.83
0.20
-2.57
Adjusted EPS
1.37
1.62
0.83
0.20
-2.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)