Profit & Loss

MAHARASHTRA SEAMLESS LTD.

NSE : MAHSEAMLESBSE : 500265ISIN CODE : INE271B01025Industry : Steel & Iron ProductsHouse : Jindal BC
BSE906.7527.35 (+3.11 %)
PREV CLOSE ( ) 879.40
OPEN PRICE ( ) 880.05
BID PRICE (QTY) 905.50 (20)
OFFER PRICE (QTY) 906.70 (8)
VOLUME 21451
TODAY'S LOW / HIGH ( )880.05 918.00
52 WK LOW / HIGH ( )406.25 1099.05
NSE904.2025.55 (+2.91 %)
PREV CLOSE( ) 878.65
OPEN PRICE ( ) 882.00
BID PRICE (QTY) 904.25 (34)
OFFER PRICE (QTY) 904.40 (1)
VOLUME 189303
TODAY'S LOW / HIGH( ) 879.00 918.00
52 WK LOW / HIGH ( )407.3 1097
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
57163.66
42107.99
23083.44
26448.29
30517.92
     Sales
55724.47
40966.50
22416.58
25772.14
29565.91
     Job Work/ Contract Receipts
26.39
38.29
27.17
26.45
93.85
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1412.81
1103.20
639.69
649.69
858.16
Less: Excise Duty
Net Sales
57163.66
42107.99
23083.44
26448.29
30517.92
EXPENDITURE :
Increase/Decrease in Stock
-26.95
-1530.32
-705.12
-37.22
-1385.23
Raw Material Consumed
37285.01
30298.39
14639.80
16237.26
20201.98
     Opening Raw Materials
6109.26
3438.97
2972.20
3550.67
1935.84
     Purchases Raw Materials
38303.43
32968.69
15106.57
15658.79
21816.81
     Closing Raw Materials
7127.68
6109.26
3438.97
2972.20
3550.67
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3434.58
2578.66
1573.01
1930.33
2140.14
     Electricity & Power
3422.31
2567.21
1562.70
1920.86
2130.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
12.27
11.45
10.30
9.47
9.99
Employee Cost
963.81
818.08
723.45
755.18
713.26
     Salaries, Wages & Bonus
912.01
772.07
686.08
702.75
663.87
     Contributions to EPF & Pension Funds
38.86
36.87
32.29
37.32
28.35
     Workmen and Staff Welfare Expenses
12.94
9.13
5.08
15.12
21.03
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2635.78
2483.41
1364.71
1483.47
1487.22
     Sub-contracted / Out sourced services
     Processing Charges
245.85
394.24
85.65
96.64
79.55
     Repairs and Maintenance
541.39
216.32
214.10
165.87
185.16
     Packing Material Consumed
     Other Mfg Exp
1848.54
1872.85
1064.96
1220.96
1222.50
General and Administration Expenses
331.58
254.39
249.45
350.12
241.32
     Rent , Rates & Taxes
28.10
25.09
38.62
47.74
42.82
     Insurance
50.14
36.03
23.79
9.77
6.05
     Printing and stationery
8.85
6.87
6.31
5.78
6.02
     Professional and legal fees
78.74
62.74
69.24
90.43
50.33
     Traveling and conveyance
51.63
19.15
21.62
28.44
27.41
     Other Administration
114.12
104.50
89.87
167.95
108.69
Selling and Distribution Expenses
1851.43
1059.63
511.61
275.22
394.17
     Advertisement & Sales Promotion
52.89
14.43
6.30
21.63
17.69
     Sales Commissions & Incentives
164.68
190.37
90.88
12.17
64.86
     Freight and Forwarding
1633.86
854.83
414.43
241.43
311.62
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
319.41
22.28
72.28
201.01
45.79
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
17.69
0.13
     Losson foreign exchange fluctuations
176.67
0.02
     Losson sale of non-trade current investments
5.15
152.52
6.77
     Other Miscellaneous Expenses
137.60
22.28
54.59
48.36
39.00
Less: Expenses Capitalised
Total Expenditure
46794.65
35984.52
18429.17
21195.37
23838.65
Operating Profit (Excl OI)
10369.02
6123.48
4654.27
5252.92
6679.27
Other Income
922.37
1108.52
874.02
652.28
695.15
     Interest Received
478.35
437.46
420.26
353.78
393.95
     Dividend Received
1.63
1.83
0.41
1.72
0.16
     Profit on sale of Fixed Assets
0.23
0.28
1.41
0.05
     Profits on sale of Investments
77.55
152.04
33.70
180.44
89.57
     Provision Written Back
     Foreign Exchange Gains
0.39
48.77
281.66
23.78
53.62
     Others
364.22
468.14
136.59
92.56
157.80
Operating Profit
11291.39
7231.99
5528.29
5905.20
7374.42
Interest
383.25
448.90
557.44
639.21
388.68
     InterestonDebenture / Bonds
     Interest on Term Loan
254.64
305.34
421.32
409.45
63.00
     Intereston Fixed deposits
     Bank Charges etc
61.72
53.04
41.65
21.83
55.83
     Other Interest
66.90
90.53
94.47
207.93
269.85
PBDT
10908.13
6783.09
4970.85
5265.99
6985.74
Depreciation
1377.27
1378.53
1214.62
879.14
796.23
Profit Before Taxation & Exceptional Items
9530.86
5404.56
3756.23
4386.85
6189.52
Exceptional Income / Expenses
-1767.34
-2468.49
-2104.49
Profit Before Tax
9236.59
5111.83
1725.75
1607.60
4330.22
Provision for Tax
1560.40
-1804.61
511.32
460.65
2310.86
     Current Income Tax
269.00
0.67
833.41
2287.84
     Deferred Tax
2392.53
-2074.94
-0.27
-4.54
22.07
     Other taxes
-832.13
1.33
510.91
-368.22
0.95
Profit After Tax
7676.19
6916.44
1214.43
1146.96
2019.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-28.65
0.79
-234.05
-308.23
322.65
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7647.54
6917.23
980.38
838.73
2342.01
Adjustments to PAT
Profit Balance B/F
29166.00
24899.84
28767.93
28134.59
26599.79
Appropriations
36813.54
31817.07
29748.31
28973.32
28941.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
306.35
2651.07
4848.47
164.48
807.21
Equity Dividend %
100.00
100.00
70.00
50.00
120.00
Earnings Per Share
57.07
103.24
14.63
12.52
34.96
Adjusted EPS
57.07
51.62
7.32
6.26
17.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.