Profit & Loss

MAHAVEER INFOWAY LTD.

NSE : NABSE : 539383ISIN CODE : INE019D01016Industry : IT - SoftwareHouse : Private
BSE7.750 (0 %)
PREV CLOSE ( ) 7.75
OPEN PRICE ( ) 7.76
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5000
TODAY'S LOW / HIGH ( )7.75 7.77
52 WK LOW / HIGH ( ) 2.858.07
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
12.38
22.02
16.96
147.02
145.22
     Software Services & Operating Revenues
12.38
22.02
16.96
147.02
145.22
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
12.38
22.02
16.96
147.02
145.22
EXPENDITURE :
Stock Adjustments
0.71
0.62
13.01
-8.20
Raw Material Consumed
11.32
16.29
20.91
59.72
112.81
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
11.32
16.29
20.91
59.72
112.81
     Others raw material cost
22.63
32.59
41.82
119.44
225.63
Power & Fuel Cost
0.09
0.53
0.30
     Electricity & Power
0.09
0.53
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.34
0.52
0.20
42.92
32.72
     Salaries, Wages & Bonus
0.34
0.52
0.12
42.02
31.77
     Contributions to EPF & Pension Funds
0.86
0.63
     Wheeling & Transmission Charges recoverable
0.07
0.03
0.31
     Other Employees Cost
0.00
0.00
0.00
0.00
0.01
Cost of Software developments
0.01
0.02
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.01
0.02
0.00
0.00
0.00
Operating Expenses
0.00
0.08
7.74
0.26
     Repairs and Maintenance
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.08
7.74
0.26
General and Administration Expenses
0.87
4.30
1.40
18.91
40.52
     Rates & Taxes
0.07
1.58
0.20
0.51
     Insurance
0.04
0.06
0.01
0.01
0.09
     Printing and stationery
0.03
0.03
1.52
0.10
     Professional and legal fees
0.12
0.17
0.19
     Other Administration
0.64
0.74
1.24
13.77
38.64
Selling and Marketing Expenses
0.04
0.06
0.10
0.39
0.26
     Advertisement & Sales Promotion
0.04
0.06
0.10
0.39
0.26
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.52
1.62
0.06
1.55
0.14
     Bad debts /advances written off
0.58
1.14
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.50
0.06
0.13
     Other Miscellaneous Expenses
0.02
1.04
0.00
0.41
0.00
Less: Expenses Capitalised
Total Expenditure
14.09
23.54
23.44
144.78
178.81
Operating Profit (Excl OI)
-1.72
-1.52
-6.48
2.24
-33.59
Other Income
0.11
0.00
4.23
2.00
38.01
     Interest Received
0.07
0.00
1.12
0.00
1.18
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.24
     Provision Written Back
     Foreign Exchange Gains
     Others
0.04
0.00
3.12
1.76
36.83
Operating Profit
-1.60
-1.52
-2.25
4.24
4.42
Interest
2.29
3.16
3.65
5.81
7.10
     InterestonDebenture / Bonds
     Intereston Term Loan
2.11
2.91
3.45
4.90
     Intereston Fixed deposits
     Bank Charges etc
0.19
0.25
0.20
0.38
0.35
     Other Interest
0.00
0.00
0.00
0.53
6.75
PBDT
-3.90
-4.68
-5.90
-1.57
-2.68
Depreciation
0.71
0.87
0.86
1.48
0.68
Profit Before Taxation & Exceptional Items
-4.61
-5.55
-6.76
-3.05
-3.35
Exceptional Income / Expenses
Profit Before Tax
-4.61
-5.55
-6.76
-3.05
-3.35
Provision for Tax
0.07
-0.70
0.09
0.79
0.37
     Current Income Tax
0.63
0.72
0.29
     Deferred Tax
0.07
-0.08
-0.54
0.07
0.08
     Other taxes
0.07
-0.70
-1.08
0.15
0.16
Profit After Tax
-4.68
-4.84
-6.85
-3.84
-3.72
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4.68
-4.84
-6.85
-3.84
-3.72
Adjustments to PAT
Profit Balance B/F
-5.48
-0.63
10.08
13.78
18.45
Appropriations
-10.16
-5.48
3.23
9.94
14.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10.16
-5.48
3.23
9.94
14.72
Equity Dividend %
Earnings Per Share
-0.85
-0.88
-1.24
-0.70
-0.68
Adjusted EPS
-0.85
-0.88
-1.24
-0.70
-0.68

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)