Profit & Loss

MAHESHWARI LOGISTICS LTD.

NSE : MAHESHWARIBSE : ISIN CODE : INE263W01010Industry : LogisticsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE61.550.5 (+0.82 %)
PREV CLOSE( ) 61.05
OPEN PRICE ( ) 61.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88292
TODAY'S LOW / HIGH( ) 61.00 62.75
52 WK LOW / HIGH ( )59.25 102.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
11490.48
10348.90
6761.85
7599.98
10372.26
     Sales
10178.26
9181.47
5607.87
5857.64
6383.99
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1312.22
1167.43
1153.98
1742.35
3988.27
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
22.07
3.25
0.05
0.08
0.17
Operating Income (Net)
11468.41
10345.65
6761.80
7599.91
10372.09
EXPENDITURE :
Increase/Decrease in Stock
2.58
58.13
67.68
-11.96
-27.20
Raw Material Consumed
9227.28
8084.71
4724.58
4935.94
5407.32
     Opening Raw Materials
736.22
585.67
345.19
209.64
350.80
     Purchases Raw Materials
2931.83
4157.62
2250.71
1433.62
1663.60
     Closing Raw Materials
954.93
736.22
585.67
345.19
209.64
     Other Direct Purchases / Brought in cost
6514.16
4077.64
2714.36
3637.87
3602.56
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
39.25
19.63
46.22
79.91
172.24
     Electricity & Power
39.25
19.63
46.22
79.91
172.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
145.39
132.51
121.44
166.95
124.66
     Salaries, Wages & Bonus
133.07
121.97
112.21
153.00
115.31
     Contributions to EPF & Pension Funds
6.20
5.21
5.37
6.08
5.27
     Workmen and Staff Welfare Expenses
3.26
3.47
1.63
5.79
2.19
     Other Employees Cost
2.86
1.85
2.23
2.08
1.89
Operating Expenses
1336.51
1241.81
1235.97
1799.97
4055.19
     Sub-contracted / Out sourced services
     Processing Charges
0.62
68.00
59.16
     Repairs and Maintenance
44.48
47.92
41.40
55.09
31.21
     Packing Material Consumed
     Other Mfg Exp
1292.03
1193.28
1194.56
1676.88
3964.81
General and Administration Expenses
90.32
88.08
62.13
66.89
82.71
     Rent , Rates & Taxes
28.60
17.73
5.41
7.73
22.02
     Insurance
11.10
10.55
11.40
9.29
8.93
     Printing and stationery
     Professional and legal fees
12.69
16.86
11.92
7.73
7.22
     Traveling and conveyance
6.13
7.09
1.29
2.58
4.05
     Other Administration
31.79
35.84
32.12
39.56
40.50
Selling and Distribution Expenses
63.00
93.90
61.99
42.64
52.88
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
19.75
27.64
13.65
12.13
9.16
     Freight and Forwarding
3.32
14.19
3.14
5.49
4.10
     Handling and Clearing Charges
19.99
16.88
13.42
0.45
1.94
     Other Selling Expenses
19.95
35.19
31.77
24.57
37.68
Miscellaneous Expenses
63.05
107.73
5.73
5.98
41.30
     Bad debts /advances written off
57.11
102.99
1.41
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
36.54
     Losson sale of non-trade current investments
1.34
     Other Miscellaneous Expenses
4.61
4.73
4.32
5.98
4.76
Less: Expenses Capitalised
Total Expenditure
10967.38
9826.49
6325.74
7086.30
9909.11
Operating Profit (Excl OI)
501.03
519.16
436.06
513.60
462.98
Other Income
24.89
26.98
18.10
21.98
34.89
     Interest Received
10.79
5.88
8.39
16.29
18.11
     Dividend Received
     Profit on sale of Fixed Assets
2.74
0.28
1.34
0.49
7.95
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
4.62
11.21
8.19
3.99
     Others
6.74
9.61
0.18
1.22
8.82
Operating Profit
525.92
546.14
454.15
535.59
497.87
Interest
225.13
186.44
197.20
215.19
184.29
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
67.69
59.69
42.75
54.21
42.04
     Other Interest
157.45
126.75
154.45
160.98
142.25
PBDT
300.79
359.70
256.96
320.40
313.58
Depreciation
118.46
122.07
128.50
118.77
81.37
Profit Before Taxation & Exceptional Items
182.32
237.62
128.45
201.63
232.21
Exceptional Income / Expenses
Profit Before Tax
182.32
237.62
128.45
201.63
232.21
Provision for Tax
47.50
66.11
35.58
54.63
81.45
     Current Income Tax
37.47
59.41
27.54
38.05
59.76
     Deferred Tax
10.04
6.71
8.04
16.58
21.69
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
134.82
171.51
92.88
147.00
150.76
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
134.82
171.51
92.88
147.00
150.76
Adjustments to PAT
Profit Balance B/F
999.37
826.29
732.94
607.19
465.21
Appropriations
1134.19
997.80
825.81
754.19
615.97
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.57
-0.48
21.25
8.78
Equity Dividend %
5.00
5.00
12.00
Earnings Per Share
4.56
5.79
3.14
9.93
10.19
Adjusted EPS
4.56
5.79
3.14
4.97
5.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.