Profit & Loss

MAITHAN ALLOYS LTD.

NSE : MAITHANALLBSE : 590078ISIN CODE : INE683C01011Industry : Ferro & Silica ManganeseHouse : Maithan
BSE1168.7015.3 (+1.33 %)
PREV CLOSE ( ) 1153.40
OPEN PRICE ( ) 1107.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8531
TODAY'S LOW / HIGH ( )1107.75 1198.30
52 WK LOW / HIGH ( )830.1 1333.95
NSE1171.2516.55 (+1.43 %)
PREV CLOSE( ) 1154.70
OPEN PRICE ( ) 1158.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1171.25 (116)
VOLUME 158104
TODAY'S LOW / HIGH( ) 1143.80 1199.00
52 WK LOW / HIGH ( )850.75 1335.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
28849.50
29924.60
16197.80
18308.80
19879.30
     Sales
28388.70
29156.00
15766.50
17269.60
18807.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.10
     Revenue from property development
11.70
15.90
     Other Operational Income
460.70
768.60
419.60
1023.30
1071.70
Less: Excise Duty
Net Sales
28849.50
29924.60
16197.80
18308.80
19879.30
EXPENDITURE :
Increase/Decrease in Stock
320.30
-602.50
-25.30
88.50
40.30
Raw Material Consumed
13358.30
12110.00
8432.40
10579.40
11222.10
     Opening Raw Materials
3882.00
2206.20
1576.60
1214.10
1431.30
     Purchases Raw Materials
10439.20
11756.90
7831.60
9582.10
9347.00
     Closing Raw Materials
2018.60
3877.00
2206.20
1576.60
1214.10
     Other Direct Purchases / Brought in cost
1055.70
2023.90
1230.40
1359.80
1657.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5253.90
3753.60
3319.80
3613.80
3734.00
     Electricity & Power
5253.90
3753.60
3319.80
3613.80
3734.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
380.90
331.20
259.30
271.70
271.70
     Salaries, Wages & Bonus
362.00
317.30
246.90
255.50
255.80
     Contributions to EPF & Pension Funds
12.00
10.00
9.00
10.10
9.60
     Workmen and Staff Welfare Expenses
6.90
3.90
3.40
6.10
6.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
658.90
421.50
312.00
363.10
368.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
153.70
119.30
84.00
140.70
114.70
     Packing Material Consumed
     Other Mfg Exp
505.20
302.20
228.00
222.40
253.60
General and Administration Expenses
513.30
727.50
307.70
361.70
310.20
     Rent , Rates & Taxes
77.10
76.20
14.20
85.90
7.30
     Insurance
14.00
9.70
11.40
7.70
6.60
     Printing and stationery
     Professional and legal fees
20.50
14.30
11.30
13.30
18.20
     Traveling and conveyance
     Other Administration
401.70
627.30
270.80
254.80
278.10
Selling and Distribution Expenses
2242.30
2284.10
506.90
535.60
559.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
133.60
95.80
431.80
420.10
422.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2108.70
2188.30
75.10
115.50
137.00
Miscellaneous Expenses
233.80
194.10
142.00
147.00
128.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
6.20
46.80
1.10
1.00
     Losson foreign exchange fluctuations
14.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
227.60
147.30
126.80
147.00
127.00
Less: Expenses Capitalised
Total Expenditure
22961.70
19219.50
13254.80
15960.80
16633.90
Operating Profit (Excl OI)
5887.80
10705.10
2943.00
2348.00
3245.40
Other Income
1749.30
321.10
239.70
661.60
261.90
     Interest Received
365.90
17.30
85.80
51.10
45.30
     Dividend Received
3.00
5.10
2.00
139.60
131.90
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
845.00
147.50
461.70
40.40
     Provision Written Back
289.40
28.20
     Foreign Exchange Gains
143.00
91.90
     Others
103.00
206.80
4.40
9.10
16.10
Operating Profit
7637.10
11026.20
3182.70
3009.60
3507.30
Interest
47.80
34.40
31.90
58.90
82.20
     InterestonDebenture / Bonds
     Interest on Term Loan
8.40
33.50
55.60
     Intereston Fixed deposits
     Bank Charges etc
25.40
23.00
19.90
21.80
23.10
     Other Interest
22.40
11.40
3.60
3.60
3.50
PBDT
7589.30
10991.80
3150.80
2950.70
3425.10
Depreciation
202.10
169.10
156.20
158.10
156.30
Profit Before Taxation & Exceptional Items
7387.20
10822.70
2994.60
2792.60
3268.80
Exceptional Income / Expenses
-1019.20
Profit Before Tax
6368.00
10822.70
2994.60
2792.60
3268.80
Provision for Tax
1378.10
2642.30
694.30
572.40
716.60
     Current Income Tax
1382.70
2693.70
678.50
554.30
682.30
     Deferred Tax
-4.60
-51.40
15.80
18.10
33.90
     Other taxes
0.00
0.00
0.00
0.00
0.40
Profit After Tax
4989.90
8180.40
2300.30
2220.20
2552.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.80
0.20
8.10
0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4990.70
8180.60
2308.40
2220.30
2552.20
Adjustments to PAT
Profit Balance B/F
22603.50
14596.40
12284.70
10486.40
8039.40
Appropriations
27594.20
22777.00
14593.10
12706.70
10591.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
35.90
     Other Appropriation
172.60
173.50
-3.30
211.40
105.20
Equity Dividend %
60.00
60.00
60.00
60.00
60.00
Earnings Per Share
171.44
281.02
79.30
76.27
87.67
Adjusted EPS
171.44
281.02
79.30
76.27
87.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.