Profit & Loss

MAJESTIC AUTO LTD.

NSE : NABSE : 500267ISIN CODE : INE201B01022Industry : Business SupportHouse : Hero
BSE300.301.6 (+0.54 %)
PREV CLOSE ( ) 298.70
OPEN PRICE ( ) 307.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1735
TODAY'S LOW / HIGH ( )300.00 307.90
52 WK LOW / HIGH ( ) 135.05419.05
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
495.79
489.32
568.36
691.62
1167.03
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
495.79
489.32
568.25
688.88
928.99
     Revenue from property development
238.03
     Other Operational Income
0.00
0.00
0.11
2.74
0.00
Less: Excise Duty
Operating Income (Net)
495.79
489.32
568.36
691.62
1167.03
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
93.77
59.17
62.94
119.08
278.90
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
93.77
59.17
62.94
119.08
278.90
Power & Fuel Cost
2.95
2.26
1.85
5.76
3.05
     Electricity & Power
2.95
2.26
1.85
5.76
3.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
61.18
52.08
45.37
44.98
44.53
     Salaries, Wages & Bonus
55.40
47.81
41.15
40.15
39.47
     Contributions to EPF & Pension Funds
4.98
3.95
3.98
4.35
4.36
     Workmen and Staff Welfare Expenses
0.80
0.32
0.24
0.48
0.71
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
10.49
7.31
28.42
36.53
32.65
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
10.49
7.31
28.42
36.53
32.65
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
55.90
37.82
26.38
31.65
40.39
     Rent , Rates & Taxes
3.71
3.28
4.07
4.08
15.00
     Insurance
2.76
3.26
2.20
1.97
1.50
     Printing and stationery
0.36
0.16
0.14
0.44
0.43
     Professional and legal fees
32.69
18.95
9.19
6.54
9.09
     Traveling and conveyance
2.69
1.30
0.68
5.72
5.00
     Other Administration
13.69
10.87
10.10
12.90
9.38
Selling and Distribution Expenses
13.19
4.05
1.13
11.14
11.23
     Advertisement & Sales Promotion
1.17
3.09
1.13
10.61
5.41
     Sales Commissions & Incentives
12.02
0.96
0.53
5.82
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.65
28.64
2.42
12.62
157.08
     Bad debts /advances written off
0.98
     Provision for doubtful debts
3.85
21.94
     Losson disposal of fixed assets(net)
0.66
116.23
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
3.18
10.65
     Other Miscellaneous Expenses
4.61
5.72
2.42
1.30
40.85
Less: Expenses Capitalised
Total Expenditure
249.12
191.32
168.49
261.75
567.83
Operating Profit (Excl OI)
246.67
297.99
399.87
429.88
599.19
Other Income
114.51
130.76
131.34
99.86
126.38
     Interest Received
19.08
16.50
22.55
2.92
4.15
     Dividend Received
87.83
87.54
87.51
89.41
87.50
     Profit on sale of Fixed Assets
0.35
0.31
     Profits on sale of Investments
1.59
     Provision Written Back
5.20
7.34
0.54
0.39
0.46
     Foreign Exchange Gains
0.18
     Others
2.40
19.39
20.39
6.96
32.37
Operating Profit
361.19
428.76
531.22
529.73
725.57
Interest
137.15
143.72
169.20
200.93
216.07
     InterestonDebenture / Bonds
     Interest on Term Loan
114.81
125.95
151.70
183.03
196.72
     Intereston Fixed deposits
     Bank Charges etc
0.58
0.19
0.07
1.14
0.05
     Other Interest
21.75
17.58
17.44
16.76
19.31
PBDT
224.04
285.04
362.02
328.80
509.50
Depreciation
88.00
86.01
89.54
92.47
69.86
Profit Before Taxation & Exceptional Items
136.04
199.03
272.48
236.33
439.64
Exceptional Income / Expenses
Profit Before Tax
136.04
199.03
272.48
236.33
439.64
Provision for Tax
88.80
93.45
54.39
445.35
-10.43
     Current Income Tax
13.17
25.68
48.23
23.43
77.09
     Deferred Tax
79.97
-105.50
30.08
432.71
-43.45
     Other taxes
-4.33
173.27
-23.92
-10.80
-44.07
Profit After Tax
47.25
105.58
218.09
-209.02
450.07
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.41
-15.06
-18.81
48.76
-14.05
Share of Associate
Other Consolidated Items
Consolidated Net Profit
37.84
90.52
199.27
-160.25
436.03
Adjustments to PAT
Profit Balance B/F
2105.09
2046.74
1845.70
2006.36
1571.37
Appropriations
2142.93
2137.26
2044.97
1846.11
2007.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.18
32.17
-1.77
0.41
1.03
Equity Dividend %
75.00
75.00
Earnings Per Share
3.64
8.71
19.16
-15.41
41.93
Adjusted EPS
3.64
8.71
19.16
-15.41
41.93

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.