Profit & Loss

MAJESTIC RESEARCH SERVICES AND SOLUTIONS LTD.

NSE : NABSE : 539229ISIN CODE : INE196R01012Industry : MiscellaneousHouse : Private
BSE5.86-0.25 (-4.09 %)
PREV CLOSE ( ) 6.11
OPEN PRICE ( ) 5.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5400
TODAY'S LOW / HIGH ( )5.85 6.25
52 WK LOW / HIGH ( ) 5.0127.25
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
635.80
644.50
229.30
111.70
55.28
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
635.80
644.50
229.30
111.70
55.28
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
635.80
644.50
229.30
111.70
55.28
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.70
0.80
0.50
0.20
0.20
     Electricity & Power
0.70
0.80
0.50
0.20
0.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.50
94.70
29.00
25.30
25.27
     Salaries, Wages & Bonus
64.00
88.50
27.80
24.90
25.01
     Contributions to EPF & Pension Funds
4.00
5.60
0.10
0.10
0.04
     Workmen and Staff Welfare Expenses
0.40
0.20
1.10
0.21
     Other Employees Cost
1.20
0.50
0.10
0.30
0.00
Other Manufacturing Expenses
324.90
307.70
108.40
45.40
10.33
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
324.90
307.70
108.40
45.40
10.33
General and Administration Expenses
31.10
46.90
13.10
8.80
7.52
     Rent , Rates & Taxes
10.20
17.70
5.00
3.20
3.47
     Insurance
1.10
0.00
0.01
     Printing and stationery
0.60
1.10
0.30
0.20
0.14
     Professional and legal fees
12.20
12.30
4.20
2.20
1.91
     Traveling and conveyance
0.80
1.70
1.30
1.40
0.94
     Other Administration
8.10
14.60
3.50
3.10
1.99
Selling and Distribution Expenses
1.00
1.00
0.90
1.70
0.37
     Advertisement & Sales Promotion
1.00
0.90
0.90
1.70
0.37
     Sales Commissions & Incentives
     Freight and Forwarding
0.00
0.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.40
0.60
2.90
0.60
0.26
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
1.30
0.30
2.80
0.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.10
0.20
0.10
0.60
0.10
Less: Expenses Capitalised
Total Expenditure
428.50
451.70
154.80
81.90
43.94
Operating Profit (Excl OI)
207.30
192.80
74.50
29.80
11.34
Other Income
4.60
9.30
0.50
1.50
     Interest Received
0.50
0.50
0.40
0.20
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.10
1.30
     Others
4.10
7.70
0.00
0.00
0.00
Operating Profit
211.90
202.10
75.00
31.20
11.34
Interest
14.00
9.20
2.70
1.40
0.94
     InterestonDebenture / Bonds
     Interest on Term Loan
11.30
6.30
0.20
     Intereston Fixed deposits
     Bank Charges etc
0.30
0.90
0.10
0.10
0.03
     Other Interest
2.40
2.10
2.30
1.40
0.91
PBDT
197.90
192.90
72.30
29.80
10.40
Depreciation
46.40
11.20
2.40
1.90
2.80
Profit Before Taxation & Exceptional Items
151.50
181.70
70.00
27.90
7.59
Exceptional Income / Expenses
Profit Before Tax
151.50
181.70
70.00
27.90
7.59
Provision for Tax
43.50
45.60
23.60
9.10
2.44
     Current Income Tax
49.50
45.50
24.30
9.40
3.01
     Deferred Tax
-6.00
0.10
-0.70
-0.30
-0.57
     Other taxes
-12.00
0.30
-1.30
-0.50
-1.14
Profit After Tax
108.00
136.10
46.30
18.80
5.16
Extra items
Minority Interest
0.04
Share of Associate
Other Consolidated Items
Consolidated Net Profit
108.00
136.10
46.30
18.80
5.19
Adjustments to PAT
0.40
Profit Balance B/F
190.30
72.20
25.50
6.70
1.48
Appropriations
298.30
208.30
72.20
25.50
6.68
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1.00
     Other Appropriation
11.90
Equity Dividend %
5.00
Earnings Per Share
11.00
14.00
9.00
5.00
2.00
Adjusted EPS
11.00
14.00
5.00
2.00
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)