Profit & Loss

MAN INFRACONSTRUCTION LTD.

NSE : MANINFRABSE : 533169ISIN CODE : INE949H01023Industry : Engineering - ConstructionHouse : Private
BSE207.050.7 (+0.34 %)
PREV CLOSE ( ) 206.35
OPEN PRICE ( ) 211.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30479
TODAY'S LOW / HIGH ( )205.55 211.30
52 WK LOW / HIGH ( )80 249.4
NSE206.650.15 (+0.07 %)
PREV CLOSE( ) 206.50
OPEN PRICE ( ) 206.60
BID PRICE (QTY) 206.65 (151)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 306086
TODAY'S LOW / HIGH( ) 205.55 209.35
52 WK LOW / HIGH ( )79.7 249.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18903.48
9614.85
4271.59
2669.78
3713.57
     Sales
     Job Work/ Contract Receipts
9063.00
2186.79
1284.90
777.51
1956.89
     Processing Charges / Service Income
96.31
142.65
222.17
60.79
80.32
     Revenue from property development
9348.83
6389.55
2653.57
1738.89
1631.93
     Other Operational Income
395.34
895.86
110.95
92.59
44.43
Less: Excise Duty
Net Sales
18903.48
9614.85
4271.59
2669.78
3713.57
EXPENDITURE :
Increase/Decrease in Stock
677.57
-315.72
-245.89
-147.75
-393.50
Raw Material Consumed
6787.94
2272.74
1197.13
774.97
656.47
     Opening Raw Materials
88.33
50.36
77.77
26.51
18.13
     Purchases Raw Materials
6776.67
2310.70
1169.72
826.23
664.86
     Closing Raw Materials
77.06
88.33
50.36
77.77
26.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
206.48
137.62
78.97
53.79
64.79
     Electricity & Power
197.36
130.33
73.02
48.31
56.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
9.12
7.29
5.95
5.48
8.53
Employee Cost
711.84
577.73
362.43
366.82
397.29
     Salaries, Wages & Bonus
656.69
544.23
339.39
345.67
363.67
     Contributions to EPF & Pension Funds
36.41
24.45
18.62
16.29
26.58
     Workmen and Staff Welfare Expenses
18.74
9.05
4.42
4.86
7.04
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5064.65
2612.24
1172.92
1019.50
1474.37
     Sub-contracted / Out sourced services
3059.67
1631.31
673.02
432.05
813.78
     Processing Charges
     Repairs and Maintenance
66.23
38.82
30.21
17.84
34.67
     Packing Material Consumed
     Other Mfg Exp
1938.75
942.12
469.69
569.60
625.91
General and Administration Expenses
1050.80
1695.72
641.20
493.75
352.55
     Rent , Rates & Taxes
772.22
484.83
83.35
121.17
76.29
     Insurance
19.53
10.58
9.17
6.67
9.15
     Printing and stationery
7.63
4.85
3.30
3.71
3.30
     Professional and legal fees
166.33
1147.39
511.39
327.60
225.06
     Traveling and conveyance
19.56
20.73
12.51
16.84
20.06
     Other Administration
65.53
27.33
21.48
17.75
18.69
Selling and Distribution Expenses
192.24
112.35
49.86
75.51
77.36
     Advertisement & Sales Promotion
74.01
42.06
14.01
41.86
76.09
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
118.23
70.29
35.85
33.65
1.27
Miscellaneous Expenses
72.37
47.13
48.95
56.69
79.76
     Bad debts /advances written off
10.77
2.20
22.85
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.21
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
61.60
47.13
48.95
52.27
56.87
Less: Expenses Capitalised
Total Expenditure
14763.89
7139.80
3305.57
2693.28
2709.10
Operating Profit (Excl OI)
4139.59
2475.05
966.02
-23.49
1004.47
Other Income
479.20
2011.70
248.50
272.09
316.95
     Interest Received
389.40
1897.62
152.12
235.76
239.22
     Dividend Received
0.01
     Profit on sale of Fixed Assets
15.69
23.84
25.28
23.65
     Profits on sale of Investments
     Provision Written Back
13.59
1.50
65.52
35.04
0.15
     Foreign Exchange Gains
     Others
60.52
88.74
5.59
1.30
53.92
Operating Profit
4618.79
4486.75
1214.52
248.60
1321.42
Interest
584.69
617.66
584.05
572.70
543.15
     InterestonDebenture / Bonds
     Interest on Term Loan
481.99
546.82
515.63
520.40
498.93
     Intereston Fixed deposits
     Bank Charges etc
86.78
21.15
19.81
34.63
26.02
     Other Interest
15.91
49.69
48.62
17.67
18.21
PBDT
4034.11
3869.09
630.47
-324.10
778.27
Depreciation
112.36
93.34
91.59
70.73
74.47
Profit Before Taxation & Exceptional Items
3921.75
3775.75
538.88
-394.83
703.80
Exceptional Income / Expenses
Profit Before Tax
3970.11
3788.89
551.10
-343.87
854.54
Provision for Tax
1080.55
803.70
217.66
-221.58
428.96
     Current Income Tax
850.54
938.60
254.07
185.60
427.52
     Deferred Tax
227.37
-132.40
-16.80
-410.83
-1.38
     Other taxes
2.65
-2.50
-19.62
3.65
2.81
Profit After Tax
2889.56
2985.19
333.45
-122.29
425.58
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-303.83
-821.65
-13.29
51.04
-7.68
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2585.72
2163.54
320.15
-71.25
417.90
Adjustments to PAT
Profit Balance B/F
5400.06
3561.09
3494.03
3736.33
3680.25
Appropriations
7985.78
5724.63
3814.19
3665.08
4098.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
28.04
64.10
     Other Appropriation
3.85
12.73
30.35
6.88
-14.13
Equity Dividend %
45.00
63.00
45.00
27.50
63.00
Earnings Per Share
6.96
5.83
1.29
-0.29
1.69
Adjusted EPS
6.96
5.83
0.86
-0.19
1.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.