Profit & Loss

MANAKSIA COATED METALS & INDUSTRIES LTD.

NSE : MANAKCOATBSE : 539046ISIN CODE : INE830Q01018Industry : Steel & Iron ProductsHouse : Private
BSE3.940 (0 %)
PREV CLOSE ( ) 3.94
OPEN PRICE ( ) 3.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 500
TODAY'S LOW / HIGH ( )3.94 3.95
52 WK LOW / HIGH ( )3.03 6
NSE3.90-0.15 (-3.7 %)
PREV CLOSE( ) 4.05
OPEN PRICE ( ) 3.85
BID PRICE (QTY) 3.90 (70)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17588
TODAY'S LOW / HIGH( ) 3.85 4.20
52 WK LOW / HIGH ( )2.3 6.4
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
Gross Sales
2645.10
2596.80
2941.80
2430.50
     Sales
2634.40
2547.30
2925.30
2408.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.70
49.50
16.50
22.20
Less: Excise Duty
65.70
250.70
183.20
Net Sales
2645.10
2531.10
2691.10
2247.40
EXPENDITURE :
Increase/Decrease in Stock
-194.80
-115.10
-18.20
100.00
Raw Material Consumed
2062.90
2019.80
2122.30
1621.50
     Opening Raw Materials
283.70
184.00
107.30
253.80
     Purchases Raw Materials
2239.70
2119.50
2199.00
1475.00
     Closing Raw Materials
460.40
283.70
184.00
107.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
87.40
70.60
67.40
64.60
     Electricity & Power
87.40
70.60
67.40
64.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
116.60
102.30
93.60
66.70
     Salaries, Wages & Bonus
93.60
78.50
72.90
53.20
     Contributions to EPF & Pension Funds
3.60
3.60
2.90
2.50
     Workmen and Staff Welfare Expenses
19.40
20.30
17.90
11.00
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
141.70
79.30
45.40
30.50
     Sub-contracted / Out sourced services
     Processing Charges
104.40
30.60
4.80
7.70
     Repairs and Maintenance
10.40
9.60
6.90
5.60
     Packing Material Consumed
     Other Mfg Exp
26.90
39.10
33.70
17.20
General and Administration Expenses
76.80
111.70
119.90
122.20
     Rent , Rates & Taxes
9.20
8.70
21.40
19.50
     Insurance
5.30
4.00
3.30
3.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
22.20
18.40
16.20
19.90
     Other Administration
62.30
99.00
95.20
99.50
Selling and Distribution Expenses
84.60
68.50
78.20
79.20
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
8.70
3.10
6.40
6.40
     Freight and Forwarding
76.00
65.40
71.80
72.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.10
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
47.90
44.70
46.70
40.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.50
     Losson foreign exchange fluctuations
2.50
2.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.40
42.20
44.50
40.10
Less: Expenses Capitalised
Total Expenditure
2423.10
2381.90
2555.40
2124.70
Operating Profit (Excl OI)
222.00
149.30
135.80
122.70
Other Income
42.80
28.10
16.40
43.40
     Interest Received
9.60
4.60
4.00
4.70
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.90
1.20
0.00
     Profits on sale of Investments
0.70
     Provision Written Back
     Foreign Exchange Gains
11.50
21.00
     Others
21.70
22.60
10.40
17.60
Operating Profit
264.90
177.40
152.10
166.00
Interest
142.20
56.40
40.70
41.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
21.50
19.20
11.00
7.80
     Other Interest
120.70
37.30
29.70
34.10
PBDT
122.70
120.90
111.50
124.10
Depreciation
101.60
80.60
81.60
98.80
Profit Before Taxation & Exceptional Items
21.10
40.30
29.80
25.30
Exceptional Income / Expenses
Profit Before Tax
21.10
40.30
29.80
25.30
Provision for Tax
25.30
20.50
23.30
-3.50
     Current Income Tax
6.90
11.00
12.50
22.50
     Deferred Tax
18.40
9.50
10.70
-26.00
     Other taxes
36.70
18.90
21.50
-52.00
Profit After Tax
-4.10
19.80
6.50
28.80
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4.10
19.80
6.50
28.80
Adjustments to PAT
Profit Balance B/F
29.90
11.30
5.20
-63.90
Appropriations
25.80
31.20
11.70
-35.10
     General Reserves
1.50
1.20
0.40
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)