Profit & Loss

MANAKSIA COATED METALS & INDUSTRIES LTD.

NSE : MANAKCOATBSE : 539046ISIN CODE : INE830Q01018Industry : Steel & Iron ProductsHouse : Private
BSE19.400.2 (+1.04 %)
PREV CLOSE ( ) 19.20
OPEN PRICE ( ) 19.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2228
TODAY'S LOW / HIGH ( )19.25 19.80
52 WK LOW / HIGH ( )10.63 62.3
NSE19.400 (0 %)
PREV CLOSE( ) 19.40
OPEN PRICE ( ) 19.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13754
TODAY'S LOW / HIGH( ) 19.25 19.80
52 WK LOW / HIGH ( )11.05 62.55
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
4464.38
2469.27
2645.09
2596.83
2941.85
     Sales
4426.10
2446.77
2634.43
2547.35
2925.32
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
38.28
22.49
10.66
49.48
16.53
Less: Excise Duty
65.71
250.70
Net Sales
4464.38
2469.27
2645.09
2531.11
2691.15
EXPENDITURE :
Increase/Decrease in Stock
-179.28
-368.29
-194.80
-115.07
-18.24
Raw Material Consumed
3585.88
2071.11
2062.90
2019.76
2122.34
     Opening Raw Materials
453.11
460.45
283.69
183.96
107.31
     Purchases Raw Materials
3684.06
2063.78
2239.66
2119.49
2198.99
     Closing Raw Materials
551.29
453.11
460.45
283.69
183.96
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
148.11
131.84
87.36
70.60
67.44
     Electricity & Power
148.11
131.84
87.36
70.60
67.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
135.63
133.89
116.56
102.34
93.65
     Salaries, Wages & Bonus
104.66
103.82
93.58
78.50
72.90
     Contributions to EPF & Pension Funds
3.15
3.30
3.59
3.59
2.86
     Workmen and Staff Welfare Expenses
27.82
26.77
19.38
20.26
17.89
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
102.54
44.62
141.69
79.31
45.41
     Sub-contracted / Out sourced services
     Processing Charges
58.43
16.84
104.42
30.63
4.75
     Repairs and Maintenance
7.77
7.12
10.39
9.56
6.94
     Packing Material Consumed
     Other Mfg Exp
36.34
20.65
26.88
39.13
33.71
General and Administration Expenses
78.26
70.70
76.78
111.68
119.92
     Rent , Rates & Taxes
7.34
8.74
9.18
8.71
21.40
     Insurance
9.08
5.82
5.34
4.00
3.33
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
13.54
20.68
22.24
18.43
16.24
     Other Administration
61.84
56.14
62.26
98.96
95.20
Selling and Distribution Expenses
197.83
75.53
84.65
68.54
78.18
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
5.63
2.67
8.65
3.13
6.37
     Freight and Forwarding
192.20
72.86
76.00
65.40
71.81
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
62.89
51.37
47.92
44.70
46.67
     Bad debts /advances written off
22.39
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.64
0.50
     Losson foreign exchange fluctuations
9.86
2.46
2.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.50
40.88
47.42
42.24
44.47
Less: Expenses Capitalised
Total Expenditure
4131.85
2210.77
2423.06
2381.85
2555.39
Operating Profit (Excl OI)
332.53
258.50
222.03
149.26
135.76
Other Income
26.31
12.77
42.82
28.11
16.35
     Interest Received
7.09
11.56
9.62
4.58
3.97
     Dividend Received
     Profit on sale of Fixed Assets
0.23
0.94
1.24
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
16.40
11.46
     Others
2.59
1.20
21.74
22.59
11.14
Operating Profit
358.83
271.26
264.86
177.37
152.11
Interest
193.15
173.67
142.17
56.45
40.66
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.40
22.96
21.50
19.19
10.99
     Other Interest
155.76
150.71
120.66
37.26
29.67
PBDT
165.68
97.59
122.69
120.92
111.45
Depreciation
90.58
89.60
101.56
80.63
81.65
Profit Before Taxation & Exceptional Items
75.10
7.99
21.13
40.29
29.80
Exceptional Income / Expenses
Profit Before Tax
75.10
7.99
21.13
40.29
29.80
Provision for Tax
16.57
-19.95
25.27
20.46
23.28
     Current Income Tax
3.00
6.90
11.00
12.55
     Deferred Tax
11.73
-24.07
18.37
9.46
10.73
     Other taxes
25.30
-19.95
36.73
18.92
21.46
Profit After Tax
58.53
27.95
-4.13
19.83
6.53
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
58.53
27.95
-4.13
19.83
6.53
Adjustments to PAT
Profit Balance B/F
52.20
24.25
29.93
11.33
5.17
Appropriations
110.72
52.20
25.80
31.16
11.69
     General Reserves
1.55
1.23
0.36
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
3.00
Earnings Per Share
0.89
0.43
-0.06
0.30
0.10
Adjusted EPS
0.89
0.43
-0.06
0.30
0.10

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)