Profit & Loss

MANAKSIA COATED METALS & INDUSTRIES LTD.

NSE : MANAKCOATBSE : 539046ISIN CODE : INE830Q01018Industry : Steel & Iron ProductsHouse : Private
BSE49.852.37 (+4.99 %)
PREV CLOSE ( ) 47.48
OPEN PRICE ( ) 47.61
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 86805
TODAY'S LOW / HIGH ( )47.61 49.85
52 WK LOW / HIGH ( )14.51 49.85
NSE49.752.35 (+4.96 %)
PREV CLOSE( ) 47.40
OPEN PRICE ( ) 49.00
BID PRICE (QTY) 49.75 (73777)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 235808
TODAY'S LOW / HIGH( ) 47.90 49.75
52 WK LOW / HIGH ( )15 49.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6518.36
6477.45
4464.38
2469.27
2645.09
     Sales
6476.44
6435.29
4426.10
2446.77
2634.43
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
41.92
42.16
38.28
22.49
10.66
Less: Excise Duty
Net Sales
6518.36
6477.45
4464.38
2469.27
2645.09
EXPENDITURE :
Increase/Decrease in Stock
-592.55
-547.79
-179.28
-368.29
-194.80
Raw Material Consumed
5755.84
5383.22
3585.88
2071.11
2062.90
     Opening Raw Materials
475.96
551.29
453.11
460.45
283.69
     Purchases Raw Materials
5702.07
5311.52
3684.06
2063.78
2239.66
     Closing Raw Materials
422.19
479.59
551.29
453.11
460.45
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
219.55
172.92
148.11
131.84
87.36
     Electricity & Power
219.55
172.92
148.11
131.84
87.36
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.06
166.70
135.63
133.89
116.56
     Salaries, Wages & Bonus
126.49
123.00
104.66
103.82
93.58
     Contributions to EPF & Pension Funds
3.80
3.76
3.15
3.30
3.59
     Workmen and Staff Welfare Expenses
43.77
39.94
27.82
26.77
19.38
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
137.67
145.75
102.54
44.62
141.69
     Sub-contracted / Out sourced services
     Processing Charges
98.23
108.86
58.43
16.84
104.42
     Repairs and Maintenance
4.66
1.98
7.77
7.12
10.39
     Packing Material Consumed
     Other Mfg Exp
34.77
34.91
36.34
20.65
26.88
General and Administration Expenses
148.94
122.37
78.26
70.70
76.78
     Rent , Rates & Taxes
8.89
6.48
7.34
8.74
9.18
     Insurance
15.36
15.05
9.08
5.82
5.34
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
41.47
23.74
13.54
20.68
22.24
     Other Administration
83.22
77.11
48.30
35.45
40.02
Selling and Distribution Expenses
283.08
606.73
197.83
75.53
84.65
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
2.95
6.99
5.63
2.67
8.65
     Freight and Forwarding
280.13
599.75
192.20
72.86
76.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
65.63
79.28
62.89
51.37
47.92
     Bad debts /advances written off
16.15
22.39
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.59
0.64
0.50
     Losson foreign exchange fluctuations
9.86
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.04
63.13
40.50
40.88
47.42
Less: Expenses Capitalised
Total Expenditure
6192.22
6129.19
4131.85
2210.77
2423.06
Operating Profit (Excl OI)
326.14
348.26
332.53
258.50
222.03
Other Income
55.05
85.60
26.31
12.77
42.82
     Interest Received
15.46
12.43
7.09
11.56
9.62
     Dividend Received
     Profit on sale of Fixed Assets
1.02
0.23
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
24.84
69.26
16.40
11.46
     Others
14.74
2.89
2.59
1.20
21.74
Operating Profit
381.19
433.86
358.83
271.26
264.86
Interest
218.36
230.87
193.15
173.67
142.17
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.20
48.76
37.40
22.96
21.50
     Other Interest
181.16
182.11
155.76
150.71
120.66
PBDT
162.82
202.99
165.68
97.59
122.69
Depreciation
91.88
88.94
90.58
89.60
101.56
Profit Before Taxation & Exceptional Items
70.95
114.06
75.10
7.99
21.13
Exceptional Income / Expenses
46.71
Profit Before Tax
117.66
114.06
75.10
7.99
21.13
Provision for Tax
24.07
27.81
16.57
-19.95
25.27
     Current Income Tax
18.37
25.30
3.00
6.90
     Deferred Tax
5.71
2.34
11.73
-24.07
18.37
     Other taxes
0.00
0.17
1.84
4.11
0.00
Profit After Tax
93.59
86.25
58.53
27.95
-4.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
93.59
86.25
58.53
27.95
-4.13
Adjustments to PAT
Profit Balance B/F
195.01
110.72
52.20
24.25
29.93
Appropriations
288.59
196.97
110.72
52.20
25.80
     General Reserves
1.55
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.97
Equity Dividend %
3.00
3.00
Earnings Per Share
1.43
1.32
0.89
0.43
-0.06
Adjusted EPS
1.43
1.32
0.89
0.43
-0.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.