Profit & Loss

MANAKSIA STEELS LTD.

NSE : MANAKSTEELBSE : 539044ISIN CODE : INE824Q01011Industry : Steel & Iron ProductsHouse : Private
BSE56.911.11 (+1.99 %)
PREV CLOSE ( ) 55.80
OPEN PRICE ( ) 56.91
BID PRICE (QTY) 56.91 (6003)
OFFER PRICE (QTY) 0.00 (100)
VOLUME 759
TODAY'S LOW / HIGH ( )56.91 56.91
52 WK LOW / HIGH ( )36.1 107.1
NSE57.800.8 (+1.4 %)
PREV CLOSE( ) 57.00
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 57.80 (1147)
OFFER PRICE (QTY) 58.00 (1700)
VOLUME 21016
TODAY'S LOW / HIGH( ) 57.35 57.80
52 WK LOW / HIGH ( )35.95 107
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7423.76
6109.25
5041.89
5363.90
6879.02
     Sales
7360.52
5917.99
4948.25
5324.99
6860.81
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.71
189.67
75.61
32.07
9.36
     Revenue from property development
     Other Operational Income
2.53
1.59
18.03
6.84
8.84
Less: Excise Duty
Net Sales
7423.76
6109.25
5041.89
5363.90
6879.02
EXPENDITURE :
Increase/Decrease in Stock
52.63
-230.24
191.06
-227.06
-30.33
Raw Material Consumed
6177.73
4786.36
3547.94
4572.43
6041.51
     Opening Raw Materials
560.18
606.97
881.78
627.68
1114.09
     Purchases Raw Materials
6424.76
4739.57
3273.13
4826.54
5555.09
     Closing Raw Materials
807.22
560.18
606.97
881.78
627.68
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
326.25
370.39
254.50
241.73
158.19
     Electricity & Power
326.25
370.39
254.50
241.73
158.19
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
225.19
215.42
211.02
216.37
164.95
     Salaries, Wages & Bonus
190.89
181.89
181.03
182.98
134.84
     Contributions to EPF & Pension Funds
5.05
4.88
4.74
6.08
5.40
     Workmen and Staff Welfare Expenses
29.25
28.64
25.25
27.31
24.71
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
174.65
213.11
265.64
126.54
146.80
     Sub-contracted / Out sourced services
     Processing Charges
2.29
1.43
2.50
0.70
1.70
     Repairs and Maintenance
35.20
59.56
71.52
29.17
38.09
     Packing Material Consumed
     Other Mfg Exp
137.16
152.11
191.63
96.67
107.01
General and Administration Expenses
75.68
81.37
54.63
71.80
57.72
     Rent , Rates & Taxes
8.18
7.86
7.70
6.64
8.45
     Insurance
7.34
7.20
6.50
5.38
3.47
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
18.68
16.54
8.60
26.95
21.03
     Other Administration
41.49
49.76
31.82
32.83
24.77
Selling and Distribution Expenses
35.74
44.88
26.31
51.13
22.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.26
0.03
     Freight and Forwarding
35.48
44.84
26.31
51.13
22.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
115.37
96.71
97.83
149.40
122.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.21
     Losson foreign exchange fluctuations
27.46
9.54
11.20
40.19
56.22
     Losson sale of non-trade current investments
31.49
9.21
     Other Miscellaneous Expenses
87.91
87.17
86.63
77.50
57.18
Less: Expenses Capitalised
Total Expenditure
7183.24
5577.98
4648.93
5202.34
6684.14
Operating Profit (Excl OI)
240.52
531.27
392.96
161.57
194.88
Other Income
72.67
82.31
73.57
59.80
51.85
     Interest Received
15.69
35.67
37.01
19.09
13.29
     Dividend Received
12.75
13.43
0.34
28.69
0.79
     Profit on sale of Fixed Assets
0.21
1.81
13.34
     Profits on sale of Investments
3.63
11.02
7.99
0.45
1.43
     Provision Written Back
     Foreign Exchange Gains
     Others
40.40
20.38
14.90
11.56
36.34
Operating Profit
313.19
613.58
466.53
221.36
246.73
Interest
39.32
15.53
21.06
22.23
27.44
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
11.76
7.81
5.49
12.48
19.05
     Other Interest
27.56
7.72
15.57
9.75
8.39
PBDT
273.87
598.04
445.47
199.13
219.29
Depreciation
102.79
108.65
101.40
93.85
59.53
Profit Before Taxation & Exceptional Items
171.08
489.40
344.06
105.28
159.76
Exceptional Income / Expenses
Profit Before Tax
171.08
489.34
344.06
105.28
159.76
Provision for Tax
49.23
136.17
78.63
19.31
76.48
     Current Income Tax
40.70
111.78
75.26
31.00
65.74
     Deferred Tax
9.15
20.54
2.54
-11.69
10.74
     Other taxes
-0.62
3.86
0.83
0.00
0.00
Profit After Tax
121.85
353.17
265.43
85.97
83.28
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
121.85
353.17
265.43
85.97
83.28
Adjustments to PAT
Profit Balance B/F
1191.86
838.13
572.74
487.22
403.95
Appropriations
1313.71
1191.30
838.17
573.19
487.22
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.40
-0.56
0.05
Equity Dividend %
Earnings Per Share
1.86
5.39
4.05
1.31
1.27
Adjusted EPS
1.86
5.39
4.05
1.31
1.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.