Profit & Loss

MARATHON NEXTGEN REALTY LTD.

NSE : MARATHONBSE : 503101ISIN CODE : INE182D01020Industry : Construction - Real EstateHouse : Private
BSE439.001.5 (+0.34 %)
PREV CLOSE ( ) 437.50
OPEN PRICE ( ) 436.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 352412
TODAY'S LOW / HIGH ( )435.00 449.00
52 WK LOW / HIGH ( )342.9 685
NSE437.902.95 (+0.68 %)
PREV CLOSE( ) 434.95
OPEN PRICE ( ) 436.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 437.90 (908)
VOLUME 388461
TODAY'S LOW / HIGH( ) 434.00 450.00
52 WK LOW / HIGH ( )344.05 685.4
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
5801.35
7046.15
7165.34
3060.92
2055.48
     Revenue from property development
4713.93
6042.88
6072.30
2588.38
1511.56
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1087.43
1003.28
1093.04
472.54
543.92
Less: Excise Duty
Operating Income (Net)
5801.35
7046.15
7165.34
3060.92
2055.48
EXPENDITURE :
Increase/Decrease in Stock
-343.22
393.94
291.83
-458.27
124.57
Cost of Construction and Development
913.95
642.50
676.02
587.44
156.25
     Opening Raw Materials
     Cost of Land & Construction Materials
913.95
642.50
676.02
587.44
156.25
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
913.95
642.50
676.02
587.44
156.25
Power & Fuel Cost
8.96
6.83
4.35
4.18
2.26
     Electricity & Power
8.96
6.83
4.35
4.18
2.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
132.20
135.37
126.38
104.17
57.60
     Salaries, Wages & Bonus
117.27
120.65
109.42
88.20
48.49
     Contributions to EPF & Pension Funds
8.08
9.00
9.16
6.94
4.80
     Workmen and Staff Welfare Expenses
1.50
1.13
0.90
0.50
0.26
     Other Employees Cost
5.35
4.59
6.89
8.53
4.05
Operating Expenses
3033.64
3176.88
3323.71
1803.33
947.28
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
39.17
20.50
20.08
29.31
19.63
     Packing Material Consumed
     Other Manufacturing expenses
2994.47
3156.38
3303.64
1774.02
927.65
General and Administration Expenses
201.28
224.08
171.59
142.51
63.09
     Rent , Rates & Taxes
78.66
81.63
84.89
52.82
20.97
     Insurance
2.01
3.60
2.59
1.57
1.19
     Printing and stationery
0.85
0.59
0.75
0.49
0.57
     Professional and legal fees
44.31
25.87
31.41
14.62
12.53
     Other Administration
75.45
112.39
51.94
73.01
27.83
Selling and Distribution Expenses
83.30
110.13
97.06
116.03
49.31
     Advertisement & Sales Promotion
36.19
48.57
47.92
63.53
17.96
     Sales Commissions & Incentives
47.11
61.56
49.14
52.50
31.35
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.79
27.98
81.05
17.63
17.85
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
0.07
0.02
0.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
40.49
27.91
81.05
17.61
17.06
Less: Expenses Capitalised
Total Expenditure
4070.89
4717.70
4771.98
2317.00
1418.20
Operating Profit (Excl OI)
1730.46
2328.45
2393.36
743.92
637.28
Other Income
962.68
412.25
424.09
381.39
176.01
     Interest Received
386.09
389.20
403.80
366.54
105.86
     Dividend Received
     Profit on sale of Fixed Assets
552.11
0.98
0.01
0.14
     Profits on sale of Investments
     Provision Written Back
0.11
50.33
     Foreign Exchange Gains
     Others
24.48
22.07
20.28
14.75
19.67
Operating Profit
2693.15
2740.70
2817.45
1125.31
813.29
Interest
587.69
909.49
1225.28
745.46
437.91
     InterestonDebenture / Bonds
125.48
336.57
1151.98
334.59
     Interest on Term Loan
828.98
900.27
455.37
812.60
754.81
     Intereston Fixed deposits
     Bank Charges etc
43.32
95.58
43.94
18.74
7.70
     Other Interest
-410.09
-422.93
-426.01
-420.48
-324.60
PBDT
2105.46
1831.21
1592.17
379.85
375.38
Depreciation
26.58
29.67
31.18
29.77
54.35
Profit Before Taxation & Exceptional Items
2078.88
1801.54
1560.99
350.08
321.03
Exceptional Income / Expenses
Profit Before Tax
2078.88
1801.54
1560.99
350.08
321.03
Provision for Tax
454.22
464.30
432.86
114.28
89.36
     Current Income Tax
447.00
497.50
387.30
106.00
123.80
     Deferred Tax
3.19
-33.69
46.09
14.58
-39.48
     Other taxes
4.03
0.49
-0.53
-6.31
5.04
Profit After Tax
1624.66
1337.24
1128.13
235.80
231.67
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39.81
-23.06
-27.02
-3.72
-7.37
Share of Associate
280.65
350.55
108.76
153.12
-72.39
Other Consolidated Items
Consolidated Net Profit
1865.50
1664.74
1209.87
385.20
151.91
Adjustments to PAT
Profit Balance B/F
7198.69
5580.93
4299.92
3975.62
3830.51
Appropriations
9064.19
7245.66
5509.79
4360.82
3982.42
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9064.19
7245.66
5509.79
4360.82
3982.42
Equity Dividend %
20.00
20.00
20.00
10.00
Earnings Per Share
36.43
32.53
26.12
8.37
3.30
Adjusted EPS
36.43
32.53
26.12
8.37
3.30
download beyond app
download beyond app

About Nirmal Bang

About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support

Product & Services

Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Algo Trading

Equity

Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities

Derivatives

Updates Market Report Overview

IPO

IPO Issues Performance News & Analysis

Commodities

Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges

Portfolio Management Service (PMS)

PMS Disclosure Document Nirmal Bang PMS - Investor Charter NB PMS Insights SCORES complaints – August 2026 Online Grievance Portal – SCORES Online Dispute Resolution Portal – ODR Fee Calculator UPI ID - QR Code & Forms Empaneled Distributors Contact Us

Mutual Funds

About Nirmal Bang Wealth Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy

NPS

NPS Forms and Guidelines NPS-AML Policy NPS - Operational Guidelines

Nirmal Bang Research

Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data Important Update IRRA

Other Links

Disclaimer Privacy Policy Policies and Procedures Terms Of Use Rules & Regulations Disclosures Risk Disclosure Grievances NPS Grievance Policy SCORES and ‘SMARTODR portal
RMS Policy
RMS Policy Auto Square Off Policy
Inspection SORM Policy - NBEPL CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023 FY-2023-2024 FY-2024-2025 FY-2025-2026 FY-2026-2027
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker RA NBEPL Investor Charter RA NBSPL Investor Charter Investor Complaints -RA Investor Complaints-NBEPL Investor NBCPL Investor NBEPL RA Investor NBSPL-RA
Evoting
NSDL Evoting CDSL Evoting
Compliance Annual report
NBSPL ACR Report Signed Annexure – NBSPL NBEPL ACR Report Signed Annexure – NBEPL
Client Bank Account list Smartodr Login Investor Grievance Flow Registered AP’s Surrendered List of AP’s KYC Activation Process Voluntary Freezing Blocking of Online Trading Account Internal Shortage Policy MCXCCL Client Reports Policy For GTC/GTD RBI Guidelines Transfer of Funds via SEBI-Validated UPI ID MTF Terms Master Circular for Online Dispute Resolution
Connect with Us
ATTENTION INVESTORS Depository IPO KYC Investor Guide
Inactive account treatment NBSPL Policy of AML NBEPL Policy of AML NBSPL Policy of Surveillance NBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL PMS Disclosure Document
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For Any Legal Department Grievances – Level 1, Please Get In Touch With Mr. Bhavin Pandya On 022-6273 9232 Or Write A Mail To bhavin.pandya@nirmalbang.com With Subject line As Grievances/Complaint.     |     For Any Legal Department Grievances – Level 2, Please Get In Touch With Mr. Kishor Kumar Agrawal On 022-6273 9252/9253 Or Write A Mail To kishorkumar.agrawal@nirmalbang.com With Subject line As Grievances/Complaint.     |     For Any Compliance Grievances / other grievances , Please Get In Touch With Mr. Samir Kamdar On 022-62739395/9396 Or Write A Mail To samir.kamdar@nirmalbang.com With Subject line As Grievances/Complaint.     |    
IMPORTANT LINKS: SEBI BSE NSE MCX CDSL NSDL NCDEX

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.