Profit & Loss

MARINE ELECTRICALS (INDIA) LTD.

NSE : MARINEBSE : ISIN CODE : INE01JE01028Industry : Engineering - Industrial EquipmentsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE27.50-0.3 (-1.08 %)
PREV CLOSE( ) 27.80
OPEN PRICE ( ) 27.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 27.50 (29)
VOLUME 102050
TODAY'S LOW / HIGH( ) 26.70 28.10
52 WK LOW / HIGH ( )24.65 63
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
2512.87
2629.25
3998.41
3688.05
2715.71
     Sales
2151.97
2341.73
3325.32
3424.95
2545.03
     Job Work/ Contract Receipts
     Processing Charges / Service Income
357.47
285.27
670.65
263.05
141.36
     Revenue from property development
     Other Operational Income
3.42
2.26
2.44
0.05
29.32
Less: Excise Duty
Net Sales
2512.87
2629.25
3998.41
3688.05
2715.71
EXPENDITURE :
Increase/Decrease in Stock
-28.45
-179.62
-49.49
-96.28
-15.12
Raw Material Consumed
1767.59
2051.68
3221.92
2960.98
1793.75
     Opening Raw Materials
304.45
245.34
267.24
246.50
34.23
     Purchases Raw Materials
1780.98
2110.79
3254.73
2981.72
1880.33
     Closing Raw Materials
317.85
304.45
300.06
267.24
120.81
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.75
10.47
10.34
9.14
     Electricity & Power
7.75
10.47
10.34
9.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
253.44
305.79
288.31
279.55
148.78
     Salaries, Wages & Bonus
223.37
266.23
254.14
231.78
148.78
     Contributions to EPF & Pension Funds
8.54
12.03
12.28
10.42
     Workmen and Staff Welfare Expenses
14.84
18.80
14.41
19.22
     Other Employees Cost
6.69
8.72
7.49
18.13
0.00
Other Manufacturing Expenses
13.49
11.27
21.25
20.55
309.78
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.30
3.59
5.30
12.08
0.00
     Packing Material Consumed
     Other Mfg Exp
9.19
7.68
15.94
8.47
309.78
General and Administration Expenses
87.26
104.96
140.16
130.08
218.98
     Rent , Rates & Taxes
8.53
8.74
43.78
36.22
0.00
     Insurance
3.43
3.19
4.80
2.35
     Printing and stationery
2.53
2.84
2.69
2.58
     Professional and legal fees
50.57
52.17
69.85
56.08
     Traveling and conveyance
10.63
25.60
9.42
9.58
     Other Administration
22.21
38.01
19.04
32.85
218.98
Selling and Distribution Expenses
52.14
61.02
91.23
45.13
     Advertisement & Sales Promotion
3.88
14.12
11.78
19.87
     Sales Commissions & Incentives
17.53
19.84
25.94
     Freight and Forwarding
1.91
2.95
3.39
3.00
     Handling and Clearing Charges
28.83
24.10
50.13
22.26
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
87.37
40.59
53.23
24.46
     Bad debts /advances written off
50.45
12.44
16.24
6.18
     Provision for doubtful debts
0.23
0.10
5.02
     Losson disposal of fixed assets(net)
1.78
0.37
0.45
     Losson foreign exchange fluctuations
1.74
1.75
2.34
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
34.94
26.27
29.85
15.50
0.00
Less: Expenses Capitalised
Total Expenditure
2240.59
2406.16
3776.95
3373.61
2456.17
Operating Profit (Excl OI)
272.28
223.10
221.46
314.44
259.54
Other Income
77.31
60.69
39.39
29.79
20.79
     Interest Received
15.32
18.94
9.59
7.80
3.47
     Dividend Received
     Profit on sale of Fixed Assets
0.96
0.01
     Profits on sale of Investments
     Provision Written Back
4.35
1.67
7.80
0.54
0.18
     Foreign Exchange Gains
24.90
6.88
     Others
56.68
15.17
22.00
21.44
10.26
Operating Profit
349.59
283.78
260.86
344.23
280.33
Interest
89.28
110.39
83.68
65.22
49.62
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
26.28
36.30
29.67
20.60
     Other Interest
63.00
74.09
54.00
44.62
49.62
PBDT
260.31
173.40
177.18
279.02
230.72
Depreciation
91.16
96.26
48.56
52.34
51.65
Profit Before Taxation & Exceptional Items
169.15
77.14
128.62
226.68
179.06
Exceptional Income / Expenses
Profit Before Tax
169.15
77.14
128.62
226.68
179.06
Provision for Tax
33.82
18.28
37.10
64.07
66.90
     Current Income Tax
27.69
29.66
47.95
73.22
58.02
     Deferred Tax
5.32
-11.43
-10.86
-9.16
8.88
     Other taxes
11.44
-22.81
-21.71
-18.31
17.77
Profit After Tax
135.33
58.86
91.52
162.61
112.16
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.35
-2.73
0.64
-5.00
-5.76
Share of Associate
-0.01
0.01
Other Consolidated Items
Consolidated Net Profit
128.97
56.14
92.16
157.61
106.40
Adjustments to PAT
199.75
Profit Balance B/F
710.05
652.86
618.74
461.04
365.52
Appropriations
839.02
708.99
910.65
618.66
471.92
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.66
-1.06
124.76
-0.08
Equity Dividend %
10.00
Earnings Per Share
1.05
2.29
3.76
8.74
6.19
Adjusted EPS
1.05
0.46
0.75
1.75
1.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)