Profit & Loss

MARINE ELECTRICALS (INDIA) LTD.

NSE : MARINEBSE : ISIN CODE : INE01JE01028Industry : Engineering - Industrial EquipmentsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE201.43-2.5 (-1.23 %)
PREV CLOSE( ) 203.93
OPEN PRICE ( ) 202.00
BID PRICE (QTY) 201.43 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 126769
TODAY'S LOW / HIGH( ) 200.34 204.79
52 WK LOW / HIGH ( )138.9 333
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
6221.21
4428.54
3763.29
2512.87
2629.25
     Sales
5575.30
3943.60
3377.32
2151.97
2341.73
     Job Work/ Contract Receipts
     Processing Charges / Service Income
641.92
476.10
381.43
357.47
285.27
     Revenue from property development
     Other Operational Income
3.98
8.85
4.53
3.42
2.26
Less: Excise Duty
Net Sales
6221.21
4428.54
3763.29
2512.87
2629.25
EXPENDITURE :
Increase/Decrease in Stock
-256.10
160.43
21.07
-28.45
-179.62
Raw Material Consumed
4958.89
3136.32
2811.96
1767.59
2051.68
     Opening Raw Materials
342.70
340.53
317.85
304.45
245.34
     Purchases Raw Materials
4986.82
3138.49
2834.64
1780.98
2110.79
     Closing Raw Materials
370.63
342.70
340.53
317.85
304.45
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.22
14.13
10.26
7.75
10.47
     Electricity & Power
17.22
14.13
10.26
7.75
10.47
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
450.20
344.99
308.27
253.44
305.79
     Salaries, Wages & Bonus
383.39
295.94
268.41
223.37
266.23
     Contributions to EPF & Pension Funds
18.64
12.83
10.61
8.54
12.03
     Workmen and Staff Welfare Expenses
33.68
24.92
20.36
14.84
18.80
     Other Employees Cost
14.49
11.30
8.90
6.69
8.72
Other Manufacturing Expenses
43.06
34.89
27.06
13.49
11.27
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
18.24
13.47
8.50
4.30
3.59
     Packing Material Consumed
     Other Mfg Exp
24.83
21.42
18.56
9.19
7.68
General and Administration Expenses
245.53
203.40
115.86
87.26
104.96
     Rent , Rates & Taxes
55.00
45.00
14.78
8.53
8.74
     Insurance
5.16
4.62
3.57
3.43
3.19
     Printing and stationery
6.04
5.03
3.31
2.53
2.84
     Professional and legal fees
106.32
103.72
66.54
50.57
52.17
     Traveling and conveyance
52.79
29.46
13.89
10.63
25.60
     Other Administration
20.23
15.57
13.77
11.58
12.41
Selling and Distribution Expenses
136.12
100.16
94.80
52.14
61.02
     Advertisement & Sales Promotion
19.57
22.67
6.42
3.88
14.12
     Sales Commissions & Incentives
44.58
27.70
29.54
17.53
19.84
     Freight and Forwarding
4.34
4.09
3.02
1.91
2.95
     Handling and Clearing Charges
67.64
45.70
55.82
28.83
24.10
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
108.56
48.54
61.62
87.37
40.59
     Bad debts /advances written off
63.33
18.42
11.19
50.45
12.44
     Provision for doubtful debts
0.10
     Losson disposal of fixed assets(net)
8.56
1.78
     Losson foreign exchange fluctuations
2.74
1.74
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
42.49
30.12
41.87
35.18
26.27
Less: Expenses Capitalised
Total Expenditure
5703.48
4042.86
3450.90
2240.59
2406.16
Operating Profit (Excl OI)
517.72
385.68
312.39
272.28
223.10
Other Income
71.52
45.26
48.53
77.31
60.69
     Interest Received
26.84
18.73
10.87
15.32
18.94
     Dividend Received
     Profit on sale of Fixed Assets
0.01
4.14
0.96
     Profits on sale of Investments
     Provision Written Back
10.65
6.13
10.31
4.35
1.67
     Foreign Exchange Gains
6.69
11.22
24.90
     Others
34.02
9.57
16.14
56.68
15.17
Operating Profit
589.24
430.94
360.92
349.59
283.78
Interest
123.79
99.41
72.81
89.28
110.39
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
39.72
35.91
34.93
26.28
36.30
     Other Interest
84.07
63.51
37.88
63.00
74.09
PBDT
465.45
331.53
288.11
260.31
173.40
Depreciation
103.66
80.80
93.46
91.16
96.26
Profit Before Taxation & Exceptional Items
361.79
250.73
194.65
169.15
77.14
Exceptional Income / Expenses
Profit Before Tax
363.20
250.73
194.41
169.13
77.14
Provision for Tax
105.57
82.72
61.62
33.82
18.28
     Current Income Tax
112.41
79.99
63.19
27.69
29.66
     Deferred Tax
-7.78
5.10
-7.31
5.32
-11.43
     Other taxes
0.94
-2.37
5.75
0.81
0.05
Profit After Tax
257.63
168.01
132.78
135.32
58.86
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.36
1.95
-3.01
-6.35
-2.73
Share of Associate
0.01
Other Consolidated Items
Consolidated Net Profit
258.99
169.95
129.77
128.97
56.14
Adjustments to PAT
Profit Balance B/F
1103.59
945.96
840.68
710.05
652.86
Appropriations
1362.58
1115.91
970.46
839.02
708.99
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-11.66
12.32
24.50
-1.66
-1.06
Equity Dividend %
10.00
10.00
Earnings Per Share
1.95
1.35
1.06
1.05
2.29
Adjusted EPS
1.95
1.35
1.06
1.05
0.46

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.