Profit & Loss

MARKSANS PHARMA LTD.

NSE : MARKSANSBSE : 524404ISIN CODE : INE750C01026Industry : Pharmaceuticals & DrugsHouse : Private
BSE167.85-1.6 (-0.94 %)
PREV CLOSE ( ) 169.45
OPEN PRICE ( ) 170.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 98746
TODAY'S LOW / HIGH ( )167.60 171.90
52 WK LOW / HIGH ( )70.2 185.4
NSE168.15-1.65 (-0.97 %)
PREV CLOSE( ) 169.80
OPEN PRICE ( ) 170.20
BID PRICE (QTY) 168.15 (383)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1696056
TODAY'S LOW / HIGH( ) 167.15 172.00
52 WK LOW / HIGH ( )70.55 185.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
20395.23
15488.81
13918.11
11342.09
10000.69
     Sales
20370.03
15381.66
13840.03
11293.35
9873.32
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
25.20
107.15
78.08
48.74
127.37
Less: Excise Duty
Net Sales
18521.39
14908.39
13761.82
11342.09
10000.69
EXPENDITURE :
Increase/Decrease in Stock
-63.94
128.95
-1362.78
529.47
-199.02
Raw Material Consumed
9277.52
7039.22
7313.34
5148.84
5179.05
     Opening Raw Materials
1509.35
1179.18
917.20
901.75
349.55
     Purchases Raw Materials
6649.80
5736.86
4459.62
3958.29
4672.77
     Closing Raw Materials
2029.45
1509.35
1179.18
917.20
901.75
     Other Direct Purchases / Brought in cost
3147.82
1632.53
3115.70
1206.00
1058.48
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
244.98
185.91
164.18
143.78
143.40
     Electricity & Power
244.98
185.91
159.50
140.03
139.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
4.68
3.76
3.51
Employee Cost
2393.71
2203.02
1973.23
1684.16
1590.66
     Salaries, Wages & Bonus
2233.78
2036.43
1796.23
1623.08
1540.90
     Contributions to EPF & Pension Funds
147.03
155.79
156.07
46.83
41.97
     Workmen and Staff Welfare Expenses
7.73
6.82
20.93
9.56
7.79
     Other Employees Cost
5.17
3.98
0.00
4.68
0.00
Other Manufacturing Expenses
187.35
127.32
497.59
644.35
771.36
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
187.35
127.32
104.98
82.95
101.66
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
392.61
561.40
669.70
General and Administration Expenses
525.76
377.39
506.74
455.19
510.29
     Rent , Rates & Taxes
151.69
71.84
145.57
122.56
92.72
     Insurance
124.32
83.47
109.61
     Printing and stationery
13.36
9.05
11.52
10.79
10.98
     Professional and legal fees
240.56
211.24
168.77
78.66
105.88
     Traveling and conveyance
90.50
61.21
29.34
71.81
67.10
     Other Administration
29.65
24.05
27.22
87.91
123.99
Selling and Distribution Expenses
1025.34
1190.46
1112.46
810.32
683.56
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1025.34
1190.46
793.43
506.52
386.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
319.03
303.79
296.92
Miscellaneous Expenses
1537.46
1067.32
160.99
3.44
     Bad debts /advances written off
143.61
26.32
142.83
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.64
0.07
     Losson foreign exchange fluctuations
9.67
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1391.21
1041.00
8.42
3.44
0.00
Less: Expenses Capitalised
Total Expenditure
15128.18
12319.59
10365.75
9419.57
8679.30
Operating Profit (Excl OI)
3393.21
2588.80
3396.07
1922.52
1321.39
Other Income
593.13
418.53
66.94
3.28
46.27
     Interest Received
120.37
59.73
11.59
1.00
0.89
     Dividend Received
     Profit on sale of Fixed Assets
0.37
0.25
0.06
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
397.77
205.79
42.27
     Others
74.99
153.01
54.98
2.03
3.06
Operating Profit
3986.34
3007.33
3463.01
1925.80
1367.66
Interest
91.28
84.46
79.86
87.46
96.55
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30.32
27.06
41.69
29.32
30.31
     Other Interest
60.96
57.40
38.17
58.14
66.25
PBDT
3895.06
2922.87
3383.15
1838.33
1271.10
Depreciation
518.53
447.76
361.51
266.62
228.04
Profit Before Taxation & Exceptional Items
3376.53
2475.11
3021.64
1571.72
1043.07
Exceptional Income / Expenses
Profit Before Tax
3376.53
2475.11
3021.64
1571.72
1043.07
Provision for Tax
723.32
606.97
636.26
364.19
238.69
     Current Income Tax
715.67
571.02
666.94
324.06
235.85
     Deferred Tax
10.98
35.87
-30.68
44.66
10.05
     Other taxes
-3.33
0.08
0.00
-4.53
-7.20
Profit After Tax
2653.21
1868.14
2385.38
1207.53
804.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.87
-22.45
-25.99
-37.33
-39.77
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2663.08
1845.69
2359.39
1170.19
764.60
Adjustments to PAT
Profit Balance B/F
5093.09
3349.27
851.09
29.78
-690.70
Appropriations
7756.17
5194.96
3210.48
1199.98
73.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-69.86
101.87
-138.79
298.88
44.12
Equity Dividend %
50.00
25.00
25.00
10.00
5.00
Earnings Per Share
5.88
4.51
5.76
2.86
1.87
Adjusted EPS
5.88
4.51
5.76
2.86
1.87

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.