Profit & Loss

MAXIMUS INTERNATIONAL LTD.

NSE : NABSE : 540401ISIN CODE : INE544W01021Industry : TradingHouse : Excel
BSE19.330.56 (+2.98 %)
PREV CLOSE ( ) 18.77
OPEN PRICE ( ) 18.77
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 149264
TODAY'S LOW / HIGH ( )18.77 20.50
52 WK LOW / HIGH ( ) 10.830.45
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
997.39
689.68
524.71
307.44
572.52
     Sales
952.25
656.20
524.71
307.44
572.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
45.14
33.48
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
997.39
689.68
524.71
307.44
572.52
EXPENDITURE :
Increase/Decrease in Stock
-7.88
3.57
4.27
-14.87
0.00
Raw Material Consumed
817.75
536.41
376.65
255.92
531.08
     Opening Raw Materials
18.93
29.62
34.85
     Purchases Raw Materials
665.72
486.86
345.11
     Closing Raw Materials
33.12
18.93
39.65
     Other Direct Purchases / Brought in cost
166.21
38.87
36.34
255.92
531.08
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.65
0.46
0.36
0.17
0.06
     Electricity & Power
0.65
0.46
0.36
0.17
0.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.61
38.81
43.19
16.85
4.16
     Salaries, Wages & Bonus
35.10
37.39
42.25
16.42
4.16
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
6.50
1.42
0.94
0.43
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
32.17
25.26
22.60
10.79
5.31
     Rent , Rates & Taxes
4.80
5.33
4.88
1.91
0.62
     Insurance
0.99
0.77
1.01
0.51
0.15
     Printing and stationery
     Professional and legal fees
11.78
11.50
10.73
5.18
3.67
     Traveling and conveyance
5.92
2.95
2.16
1.66
0.65
     Other Administration
8.69
4.72
3.81
1.53
0.22
Selling and Distribution Expenses
8.68
14.80
11.21
5.59
2.15
     Advertisement & Sales Promotion
3.47
4.59
3.42
1.07
0.05
     Sales Commissions & Incentives
     Freight and Forwarding
0.09
0.16
2.12
2.27
2.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.12
10.05
5.68
2.24
0.00
Miscellaneous Expenses
11.63
7.98
9.22
3.06
2.40
     Bad debts /advances written off
     Provision for doubtful debts
0.71
2.09
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
9.17
2.95
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.54
5.89
6.27
3.06
2.40
Less: Expenses Capitalised
Total Expenditure
904.60
627.29
467.49
277.51
545.16
Operating Profit (Excl OI)
92.79
62.38
57.21
29.94
27.36
Other Income
15.43
14.54
6.50
12.54
12.52
     Interest Received
7.20
6.33
4.84
4.93
5.30
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.51
0.17
     Profits on sale of Investments
     Provision Written Back
1.24
     Foreign Exchange Gains
2.98
0.32
4.37
2.45
     Others
4.00
7.38
1.66
3.08
4.77
Operating Profit
108.21
76.92
63.71
42.48
39.88
Interest
16.48
13.01
11.60
7.01
4.83
     InterestonDebenture / Bonds
     Interest on Term Loan
13.72
11.01
1.73
2.19
1.51
     Intereston Fixed deposits
     Bank Charges etc
4.52
3.32
     Other Interest
2.76
2.00
9.87
0.30
0.00
PBDT
91.73
63.92
52.11
35.47
35.05
Depreciation
12.69
12.39
12.60
4.79
1.57
Profit Before Taxation & Exceptional Items
79.04
51.53
39.51
30.68
33.48
Exceptional Income / Expenses
Profit Before Tax
79.04
51.53
39.51
30.68
33.48
Provision for Tax
6.16
4.89
4.19
3.62
2.51
     Current Income Tax
6.50
5.57
3.21
1.94
2.49
     Deferred Tax
0.24
-0.59
0.85
1.67
0.02
     Other taxes
-0.58
-0.08
0.13
0.00
0.00
Profit After Tax
72.88
46.63
35.32
27.07
30.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.37
-4.53
-4.19
-2.08
Share of Associate
-12.30
Other Consolidated Items
Consolidated Net Profit
69.51
42.10
31.14
24.98
18.67
Adjustments to PAT
Profit Balance B/F
135.00
87.88
56.74
29.31
18.83
Appropriations
204.50
129.98
87.88
54.29
37.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15.01
-5.01
-2.45
8.19
Equity Dividend %
Earnings Per Share
0.55
3.35
2.48
1.99
1.48
Adjusted EPS
0.55
0.33
0.25
0.20
0.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.