Profit & Loss

MAZAGON DOCK SHIPBUILDERS LTD.

NSE : MAZDOCKBSE : 543237ISIN CODE : INE249Z01012Industry : Ship BuildingHouse : PSU
BSE2188.4529.7 (+1.38 %)
PREV CLOSE ( ) 2158.75
OPEN PRICE ( ) 2102.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 112025
TODAY'S LOW / HIGH ( )2102.50 2217.00
52 WK LOW / HIGH ( )702 2490
NSE2189.1030.5 (+1.41 %)
PREV CLOSE( ) 2158.60
OPEN PRICE ( ) 2111.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2189.10 (364)
VOLUME 1434327
TODAY'S LOW / HIGH( ) 2106.10 2217.95
52 WK LOW / HIGH ( )702.35 2492
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
78271.80
57332.80
40478.20
49048.40
46139.56
     Income from ship building & Repairs
75840.30
57176.10
40415.80
48974.30
46076.92
     Charter Income
     Freight and Demurrage
     Other Operational Income
2431.50
156.70
62.40
74.10
62.64
Less: Excise Duty
Operating Income (Net)
78271.80
57332.80
40478.20
49048.40
46139.56
EXPENDITURE :
Increase/Decrease in Stock
3055.80
-18012.00
-12774.40
-8597.70
-155.62
Raw Material Consumed
41402.70
44942.70
31593.50
33122.90
25726.83
     Opening Raw Materials
1173.50
1126.50
1231.00
1513.40
1679.06
     Purchases Raw Materials
41062.20
44989.70
31489.00
32840.50
25561.17
     Closing Raw Materials
833.00
1173.50
1126.50
1231.00
1513.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
191.20
177.30
146.30
181.60
216.12
     Electricity & Power
164.60
147.30
113.70
165.20
192.63
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
26.60
30.00
32.60
16.40
23.49
Employee Cost
7927.10
7987.30
6528.10
7805.40
6894.66
     Salaries, Wages & Bonus
6260.30
6159.00
4702.10
5885.20
5155.04
     Contributions to EPF & Pension Funds
628.90
624.30
611.50
625.90
719.56
     Workmen and Staff Welfare Expenses
681.00
836.90
736.70
770.60
459.02
     Other Employees Cost
356.90
367.10
477.80
523.70
561.04
Operating Expenses
13877.70
14970.00
10509.40
11650.60
8959.75
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
4550.80
4293.50
3971.60
7439.50
1759.07
     Repairs and Maintenance
125.70
236.80
63.20
167.10
479.42
     Stores,spare parts and tools consumed
7136.70
9311.10
5923.00
3812.20
6318.66
     Other Operating Expenses
2064.50
1128.60
551.60
231.80
402.60
General and Administration Expenses
1886.00
1567.70
1682.30
1503.60
749.05
     Rent , Rates & Taxes
476.30
523.50
73.70
67.70
132.16
     Insurance
109.30
86.70
78.10
64.90
     Printing and stationery
4.80
8.50
6.60
13.60
14.20
     Professional and legal fees
814.40
550.70
1104.80
826.30
130.19
     Other General & administrative Expenses
481.20
398.30
419.10
531.10
472.50
Selling and Distribution Expenses
75.30
27.80
56.00
86.10
55.70
     Advertisement & Sales Promotion
75.30
27.80
56.00
86.10
55.70
     Brokerage & Commissions
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1830.90
1247.20
477.60
669.80
1080.01
     Bad debts /advances written off
     Provision for doubtful debts
213.00
370.70
246.80
388.94
     Losson disposal of fixed assets(net)
20.30
1.79
     Losson foreign exchange fluctuations
1.10
1.40
3.50
1.50
0.66
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1616.80
875.10
474.10
401.20
688.62
Less: Expenses Capitalised
Total Expenditure
70246.70
52908.00
38218.80
46422.30
43526.50
Operating Profit (Excl OI)
8025.10
4424.80
2259.40
2626.10
2613.06
Other Income
6868.30
4102.70
5744.50
5583.10
5907.18
     Interest Received
6067.40
3516.80
3721.50
5317.10
5450.99
     Dividend Received
     Profit on sale of Fixed Assets
9.00
10.10
0.40
     Profits on sale of Investments
     Foreign Exchange Gains
2.10
3.60
2.40
     Provision Written Back
440.00
226.60
174.70
100.40
264.98
     Others
349.80
349.20
1844.30
163.20
191.21
Operating Profit
14893.40
8527.50
8003.90
8209.20
8520.24
Interest
110.80
149.40
107.80
130.70
95.83
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.60
0.80
1.00
1.40
1.20
     Bank Charges etc
20.40
14.60
17.90
34.70
0.60
     Other Interest
89.80
134.00
88.90
94.60
94.03
PBDT
14782.60
8378.10
7896.10
8078.50
8424.41
Depreciation
755.80
745.10
596.50
687.50
643.26
Profit Before Taxation & Exceptional Items
14026.80
7633.00
7299.60
7391.00
7781.15
Exceptional Income / Expenses
-139.70
-1261.40
-123.20
Profit Before Tax
14026.80
7493.30
6038.20
7267.80
7781.15
Provision for Tax
3566.10
1862.20
1503.50
3496.30
3077.31
     Current Income Tax
3588.70
2094.40
1486.30
1804.30
3321.06
     Deferred Tax
-32.70
-232.20
-88.80
1682.80
-298.06
     Other taxes
10.10
0.00
106.00
9.20
54.31
Profit After Tax
10460.70
5631.10
4534.70
3771.50
4703.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
729.60
477.30
603.90
933.70
620.90
Other Consolidated Items
Consolidated Net Profit
11190.30
6108.40
5138.60
4705.20
5324.74
Adjustments to PAT
Profit Balance B/F
12630.20
8329.90
4742.30
7471.40
3488.24
Appropriations
23820.50
14438.30
9880.90
12176.60
8812.98
     General Reserves
4000.00
     Proposed Equity Dividend
     Corporate dividend tax
33.16
205.55
     Other Appropriation
23820.50
14438.30
9880.90
8143.44
8607.43
Equity Dividend %
159.60
87.30
72.40
107.67
44.62
Earnings Per Share
55.48
30.29
25.48
23.33
23.76
Adjusted EPS
55.48
30.29
25.48
23.33
23.76
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Portfolio Management Service (PMS) NBSPL - PMS Disclosure Nirmal Bang PMS - Investor Charter SCORES complaints – March 2024
Mutual Funds About Nirmal Bang Niveshalaya Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
NPS NPS Forms and Guidelines NPS-AML Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data
Other Links Disclaimer Privacy Policy Terms Of Use Rules & Regulations Disclosures Risk Disclosure Grievances NPS Grievance Policy SEBI ScoresRMS Policy Inspection CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker Investor Charter for Research Investor Complaints -RA Investor Complaints-NBEPL
Evoting
NSDL Evoting CDSL Evoting
Client Bank Account list Smartodr Login Investor Grievance Flow Registered AP’sSurrendered List of AP’sKYC Activation Process
Connect with Us
ATTENTION INVESTORS Depository IPO KYC Investor Guide
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL PMS Disclosure Document
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.