Profit & Loss

MBL INFRASTRUCTURE LTD.

NSE : MBLINFRABSE : 533152ISIN CODE : INE912H01013Industry : Engineering - ConstructionHouse : MBL
BSE52.990.32 (+0.61 %)
PREV CLOSE ( ) 52.67
OPEN PRICE ( ) 53.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4435
TODAY'S LOW / HIGH ( )52.00 53.99
52 WK LOW / HIGH ( )17.55 62.39
NSE52.75-0.25 (-0.47 %)
PREV CLOSE( ) 53.00
OPEN PRICE ( ) 53.90
BID PRICE (QTY) 52.75 (1044)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 118904
TODAY'S LOW / HIGH( ) 51.70 53.90
52 WK LOW / HIGH ( )17.55 61.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1593.86
1643.90
2028.31
2127.56
1541.37
     Sales
     Job Work/ Contract Receipts
601.10
796.69
1365.53
1517.47
1465.31
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
992.76
847.21
662.77
610.09
76.06
Less: Excise Duty
Net Sales
1593.86
1643.90
2028.31
2127.56
1541.37
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
190.80
201.91
372.47
221.20
412.28
     Opening Raw Materials
35.32
39.00
56.76
57.82
62.99
     Purchases Raw Materials
186.21
198.23
354.71
220.15
407.11
     Closing Raw Materials
30.74
35.32
39.00
56.76
57.82
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
68.69
53.28
49.68
32.72
42.13
     Electricity & Power
68.69
53.28
49.68
32.72
42.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
132.52
137.82
119.57
135.89
104.96
     Salaries, Wages & Bonus
113.26
117.32
102.85
116.29
89.89
     Contributions to EPF & Pension Funds
6.52
7.28
5.65
5.39
6.56
     Workmen and Staff Welfare Expenses
12.73
13.23
11.06
14.21
8.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
163.47
321.61
228.57
251.42
341.90
     Sub-contracted / Out sourced services
90.03
157.91
188.58
209.64
305.67
     Processing Charges
     Repairs and Maintenance
52.49
141.74
23.19
23.60
8.74
     Packing Material Consumed
     Other Mfg Exp
20.95
21.96
16.80
18.17
27.49
General and Administration Expenses
56.21
52.30
45.53
52.69
39.22
     Rent , Rates & Taxes
8.03
9.75
12.09
12.83
24.00
     Insurance
7.87
5.61
5.53
31.36
6.87
     Printing and stationery
     Professional and legal fees
29.45
28.05
19.24
     Traveling and conveyance
     Other Administration
10.85
8.88
8.66
8.50
8.35
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
406.84
558.20
176.10
1975.30
1303.83
     Bad debts /advances written off
925.67
972.53
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.23
     Losson foreign exchange fluctuations
22.41
13.61
0.04
116.75
79.12
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
384.20
544.59
176.07
932.88
252.19
Less: Expenses Capitalised
Total Expenditure
1018.51
1325.11
991.93
2669.22
2244.32
Operating Profit (Excl OI)
575.35
318.78
1036.38
-541.66
-702.95
Other Income
1415.63
960.80
1195.10
1028.12
868.48
     Interest Received
1349.91
913.39
1151.60
948.10
839.17
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
10.51
     Others
65.71
47.41
32.98
80.03
29.31
Operating Profit
1990.97
1279.58
2231.48
486.47
165.53
Interest
1776.96
1158.26
1615.47
666.39
185.79
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.44
4.62
4.51
4.98
5.93
     Other Interest
1774.51
1153.65
1610.96
661.41
179.87
PBDT
214.02
121.32
616.00
-179.92
-20.27
Depreciation
721.53
671.24
956.96
546.08
198.02
Profit Before Taxation & Exceptional Items
-507.51
-549.93
-340.96
-726.00
-218.29
Exceptional Income / Expenses
94.54
2846.70
-2837.13
Profit Before Tax
-507.51
-549.93
-246.42
2120.70
-3055.42
Provision for Tax
-2.34
-551.26
-880.19
-531.42
-416.77
     Current Income Tax
     Deferred Tax
-2.34
-551.26
300.73
-531.42
-416.77
     Other taxes
0.00
0.00
-1180.92
0.00
0.00
Profit After Tax
-505.17
1.34
633.77
2652.12
-2638.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-505.17
1.34
633.77
2652.12
-2638.65
Adjustments to PAT
Profit Balance B/F
-2375.05
-2538.53
-3078.90
-2885.21
-3057.37
Appropriations
-2880.22
-2537.19
-2445.13
-233.09
-5696.03
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.82
-162.14
93.40
2845.81
-2810.81
Equity Dividend %
Earnings Per Share
-4.82
0.01
6.05
25.32
-25.19
Adjusted EPS
-4.82
0.01
6.05
25.32
-25.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.