Profit & Loss

MEDI-CAPS LTD.

NSE : NABSE : 523144ISIN CODE : INE442D01010Industry : ChemicalsHouse : Private
BSE51.810.1 (+0.19 %)
PREV CLOSE ( ) 51.71
OPEN PRICE ( ) 52.28
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8334
TODAY'S LOW / HIGH ( )50.65 52.28
52 WK LOW / HIGH ( ) 3563.49
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
493.71
698.71
587.19
450.55
554.48
     Sales
485.78
683.11
574.16
450.55
554.48
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.93
15.60
13.03
0.00
0.00
Less: Excise Duty
20.03
36.65
Net Sales
493.71
698.71
587.19
430.52
517.83
EXPENDITURE :
Increase/Decrease in Stock
8.52
0.64
-17.13
44.97
-1.33
Raw Material Consumed
203.50
275.58
277.82
199.47
245.45
     Opening Raw Materials
77.60
26.77
26.31
29.42
23.57
     Purchases Raw Materials
166.53
326.41
278.28
196.36
249.78
     Closing Raw Materials
40.63
77.60
26.77
26.31
29.42
     Other Direct Purchases / Brought in cost
1.53
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
22.54
33.53
26.45
38.63
49.71
     Electricity & Power
22.54
33.53
26.45
38.63
49.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
56.47
56.18
49.50
107.03
89.61
     Salaries, Wages & Bonus
51.47
49.10
45.34
98.54
84.00
     Contributions to EPF & Pension Funds
3.36
3.41
2.94
2.24
3.71
     Workmen and Staff Welfare Expenses
0.25
0.17
0.23
0.35
0.40
     Other Employees Cost
1.39
3.49
1.00
5.89
1.50
Other Manufacturing Expenses
43.29
53.58
63.08
44.01
33.61
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
8.52
11.52
12.79
5.64
6.77
     Packing Material Consumed
17.02
24.88
32.94
23.81
19.32
     Other Mfg Exp
17.75
17.18
17.35
14.56
7.53
General and Administration Expenses
42.02
33.30
26.84
13.90
18.58
     Rent , Rates & Taxes
0.35
0.32
0.22
1.89
2.03
     Insurance
1.65
1.17
2.08
1.67
1.12
     Printing and stationery
1.12
1.44
1.05
1.23
1.10
     Professional and legal fees
6.82
3.54
2.51
2.64
2.87
     Traveling and conveyance
9.02
3.48
1.00
1.63
2.14
     Other Administration
23.07
23.36
19.98
4.84
9.33
Selling and Distribution Expenses
56.95
131.43
24.98
27.85
29.83
     Advertisement & Sales Promotion
6.42
13.86
7.67
3.44
3.61
     Sales Commissions & Incentives
0.81
1.79
     Freight and Forwarding
50.53
116.33
16.13
22.73
23.21
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
1.23
1.18
0.87
1.23
Miscellaneous Expenses
8.53
13.82
12.86
22.33
5.12
     Bad debts /advances written off
0.33
16.31
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.09
     Losson foreign exchange fluctuations
0.41
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.53
13.82
12.53
5.92
4.71
Less: Expenses Capitalised
Total Expenditure
441.82
598.06
464.39
498.19
470.59
Operating Profit (Excl OI)
51.89
100.65
122.80
-67.66
47.24
Other Income
16.03
19.14
5.84
28.70
27.32
     Interest Received
5.30
1.68
2.80
     Dividend Received
0.03
0.00
0.00
     Profit on sale of Fixed Assets
0.47
     Profits on sale of Investments
     Provision Written Back
1.42
1.62
     Foreign Exchange Gains
8.88
8.59
5.84
5.57
6.27
     Others
7.13
4.78
0.00
20.03
16.63
Operating Profit
67.92
119.79
128.64
-38.96
74.56
Interest
1.28
1.08
1.03
1.17
1.31
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.26
0.99
1.03
1.00
1.13
     Other Interest
0.02
0.10
0.00
0.17
0.18
PBDT
66.64
118.71
127.61
-40.13
73.24
Depreciation
17.43
18.13
15.21
18.30
18.21
Profit Before Taxation & Exceptional Items
49.21
100.58
112.40
-58.44
55.03
Exceptional Income / Expenses
Profit Before Tax
49.21
100.58
112.40
-58.44
55.03
Provision for Tax
30.54
0.15
-0.05
0.08
1.16
     Current Income Tax
12.20
1.00
     Deferred Tax
-0.01
0.15
-0.05
0.08
0.16
     Other taxes
18.36
0.00
0.00
0.00
0.00
Profit After Tax
18.66
100.43
112.45
-58.52
53.87
Extra items
-1.11
0.37
-1.16
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17.56
100.80
111.29
-58.52
53.87
Adjustments to PAT
0.00
Profit Balance B/F
624.36
523.55
424.29
470.78
416.91
Appropriations
641.92
624.36
535.58
412.26
470.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-26.29
-12.03
Equity Dividend %
Earnings Per Share
1.41
8.08
8.92
-4.69
4.32
Adjusted EPS
1.41
8.08
8.92
-4.69
4.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.