Profit & Loss

EPIGRAL LTD.

NSE : EPIGRALBSE : 543332ISIN CODE : INE071N01016Industry : ChemicalsHouse : Meghmani
BSE1319.1021.25 (+1.64 %)
PREV CLOSE ( ) 1297.85
OPEN PRICE ( ) 1279.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8425
TODAY'S LOW / HIGH ( )1258.10 1325.95
52 WK LOW / HIGH ( )870 1401.35
NSE1319.7020.8 (+1.6 %)
PREV CLOSE( ) 1298.90
OPEN PRICE ( ) 1260.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1319.70 (392)
VOLUME 83019
TODAY'S LOW / HIGH( ) 1260.00 1325.95
52 WK LOW / HIGH ( )862.05 1400
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
23179.24
16053.91
8568.28
     Sales
22989.66
16041.83
8541.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
189.58
12.08
26.63
Less: Excise Duty
Net Sales
21884.00
15509.41
8286.00
EXPENDITURE :
Increase/Decrease in Stock
-969.74
16.77
-12.05
Raw Material Consumed
12117.57
7594.11
3865.21
     Opening Raw Materials
1137.97
185.64
154.65
     Purchases Raw Materials
11554.06
8546.44
3891.99
     Closing Raw Materials
574.46
1137.97
185.64
     Other Direct Purchases / Brought in cost
4.21
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
1537.09
1002.26
260.91
     Electricity & Power
910.12
411.26
44.19
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
626.96
591.00
216.73
Employee Cost
688.51
519.95
412.59
     Salaries, Wages & Bonus
610.77
456.75
358.46
     Contributions to EPF & Pension Funds
31.19
25.68
20.98
     Workmen and Staff Welfare Expenses
46.55
37.51
33.16
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
804.93
628.04
435.85
     Sub-contracted / Out sourced services
     Processing Charges
142.22
120.05
104.36
     Repairs and Maintenance
135.20
105.54
59.68
     Packing Material Consumed
259.31
215.11
129.14
     Other Mfg Exp
268.20
187.35
142.67
General and Administration Expenses
276.49
308.35
488.21
     Rent , Rates & Taxes
36.30
13.24
241.67
     Insurance
60.10
44.71
36.68
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
180.10
250.41
209.86
Selling and Distribution Expenses
293.64
170.19
44.98
     Advertisement & Sales Promotion
293.64
170.19
44.98
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
246.03
174.88
177.03
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.05
0.72
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
245.98
174.16
177.03
Less: Expenses Capitalised
Total Expenditure
14994.52
10414.54
5672.73
Operating Profit (Excl OI)
6889.47
5094.87
2613.27
Other Income
92.95
83.40
74.74
     Interest Received
21.53
43.88
1.48
     Dividend Received
     Profit on sale of Fixed Assets
0.03
     Profits on sale of Investments
     Provision Written Back
25.18
1.22
     Foreign Exchange Gains
31.59
11.19
3.84
     Others
14.65
27.11
69.40
Operating Profit
6982.42
5178.27
2688.01
Interest
668.13
484.99
343.99
     InterestonDebenture / Bonds
     Interest on Term Loan
410.72
247.30
266.52
     Intereston Fixed deposits
     Bank Charges etc
4.84
5.43
2.04
     Other Interest
252.56
232.26
75.44
PBDT
6314.29
4693.28
2344.02
Depreciation
1089.53
859.06
735.45
Profit Before Taxation & Exceptional Items
5224.76
3834.22
1608.58
Exceptional Income / Expenses
Profit Before Tax
5224.59
3834.22
1608.58
Provision for Tax
1691.68
1306.36
600.19
     Current Income Tax
943.08
696.73
281.68
     Deferred Tax
748.61
609.63
318.51
     Other taxes
0.00
0.00
0.00
Profit After Tax
3532.91
2527.87
1008.39
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3532.91
2527.87
1008.39
Adjustments to PAT
Profit Balance B/F
9310.99
6783.44
5776.81
Appropriations
12843.90
9311.31
6785.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.28
0.32
1.76
Equity Dividend %
50.00
Earnings Per Share
85.03
60.84
24.27
Adjusted EPS
85.03
60.84
24.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.