Profit & Loss

MEGHMANI ORGANICS LTD. - (AMALGAMATED)

NSE : MEGHBSE : 532865ISIN CODE : INE974H01013Industry : Pesticides & AgrochemicalsHouse : Meghmani
BSE138.000 (0 %)
PREV CLOSE ( ) 138.00
OPEN PRICE ( ) 137.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 702564
TODAY'S LOW / HIGH ( )133.20 141.35
52 WK LOW / HIGH ( )76.1 153.7
NSE138.250 (0 %)
PREV CLOSE( ) 138.25
OPEN PRICE ( ) 138.25
BID PRICE (QTY) 138.25 (1681)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5546786
TODAY'S LOW / HIGH( ) 133.25 141.50
52 WK LOW / HIGH ( )76.1 153.95
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
21911.81
20879.59
18431.70
15429.28
14530.16
     Sales
21552.42
20523.50
18145.41
15196.10
14340.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
359.39
356.09
286.29
233.18
189.20
Less: Excise Duty
398.46
1233.40
1208.43
Net Sales
21911.81
20879.59
18033.24
14195.88
13321.73
EXPENDITURE :
Increase/Decrease in Stock
707.11
-1127.30
-23.70
603.83
-267.16
Raw Material Consumed
11680.80
11457.87
9163.94
7293.88
7369.95
     Opening Raw Materials
945.81
686.94
539.63
644.78
541.91
     Purchases Raw Materials
11219.33
11147.99
8999.76
6895.82
6967.90
     Closing Raw Materials
883.40
945.81
686.94
539.63
644.78
     Other Direct Purchases / Brought in cost
399.06
568.74
311.49
292.91
504.92
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1287.85
1140.49
1056.89
960.30
1076.77
     Electricity & Power
1120.53
980.98
902.05
960.30
1076.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
167.32
159.51
154.85
0.00
0.00
Employee Cost
1105.90
1036.06
666.39
604.30
545.37
     Salaries, Wages & Bonus
975.76
935.31
577.27
535.32
484.06
     Contributions to EPF & Pension Funds
59.42
45.20
38.99
22.58
20.63
     Workmen and Staff Welfare Expenses
70.72
55.55
50.12
46.40
40.68
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1640.34
1545.11
1524.32
1182.52
1206.71
     Sub-contracted / Out sourced services
     Processing Charges
286.63
280.23
284.75
230.86
212.06
     Repairs and Maintenance
202.77
186.63
145.92
107.24
95.32
     Packing Material Consumed
362.83
335.31
374.20
309.92
260.45
     Other Mfg Exp
788.11
742.95
719.45
534.49
638.88
General and Administration Expenses
445.42
649.57
618.32
136.39
295.48
     Rent , Rates & Taxes
78.96
161.63
185.45
40.66
17.37
     Insurance
124.59
87.64
96.76
46.94
43.84
     Printing and stationery
     Professional and legal fees
55.91
206.75
     Traveling and conveyance
     Other Administration
185.96
193.54
336.10
48.80
234.28
Selling and Distribution Expenses
30.29
21.97
19.64
215.27
     Advertisement & Sales Promotion
30.29
21.97
19.64
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
215.27
Miscellaneous Expenses
673.09
711.08
695.87
526.99
271.25
     Bad debts /advances written off
5.86
50.48
78.03
7.30
174.48
     Provision for doubtful debts
77.20
39.32
24.76
     Losson disposal of fixed assets(net)
14.47
37.84
13.37
0.53
1.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
575.56
583.45
579.72
519.16
95.37
Less: Expenses Capitalised
Total Expenditure
17570.80
15434.83
13721.67
11308.21
10713.66
Operating Profit (Excl OI)
4341.02
5444.75
4311.57
2887.67
2608.08
Other Income
561.02
332.04
303.27
124.17
254.67
     Interest Received
58.56
43.36
43.77
30.95
29.71
     Dividend Received
0.38
0.15
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
5.51
32.09
9.97
23.13
0.23
     Foreign Exchange Gains
456.56
181.22
191.24
43.95
217.08
     Others
40.39
74.99
58.14
26.14
7.65
Operating Profit
4902.04
5776.79
4614.84
3011.85
2862.74
Interest
425.73
559.92
398.71
508.88
631.07
     InterestonDebenture / Bonds
     Interest on Term Loan
143.81
244.85
218.75
246.06
     Intereston Fixed deposits
     Bank Charges etc
36.78
59.96
35.61
29.51
18.14
     Other Interest
245.14
255.11
144.36
233.32
612.93
PBDT
4476.31
5216.87
4216.13
2502.96
2231.68
Depreciation
885.88
972.59
947.73
907.24
767.60
Profit Before Taxation & Exceptional Items
3590.43
4244.27
3268.40
1595.73
1464.08
Exceptional Income / Expenses
-158.68
-11.25
-38.11
Profit Before Tax
3590.43
4085.60
3257.15
1557.62
1464.08
Provision for Tax
700.28
1131.92
877.88
395.52
351.24
     Current Income Tax
834.03
1065.46
722.26
397.69
321.49
     Deferred Tax
-106.45
72.62
274.70
-7.25
24.33
     Other taxes
-240.21
139.09
430.31
-9.41
54.08
Profit After Tax
2890.15
2953.67
2379.27
1162.10
1112.84
Extra items
Minority Interest
-488.69
-440.95
-666.05
-285.06
-287.81
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2401.46
2512.73
1713.22
877.04
825.03
Adjustments to PAT
3.94
112.14
Profit Balance B/F
7972.49
5894.57
4378.34
3504.07
2699.26
Appropriations
10373.95
8407.30
6095.49
4381.11
3636.43
     General Reserves
120.00
150.00
80.00
27.50
     Proposed Equity Dividend
76.29
     Corporate dividend tax
1.69
15.53
     Other Appropriation
92.56
132.22
120.92
2.77
13.35
Equity Dividend %
100.00
100.00
40.00
40.00
30.00
Earnings Per Share
9.44
9.88
6.74
3.45
3.24
Adjusted EPS
9.44
9.88
6.74
3.45
3.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)