Profit & Loss

MENON BEARINGS LTD.

NSE : MENONBEBSE : 523828ISIN CODE : INE071D01033Industry : BearingsHouse : Menon
BSE130.70-2 (-1.51 %)
PREV CLOSE ( ) 132.70
OPEN PRICE ( ) 133.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2945
TODAY'S LOW / HIGH ( )130.00 133.45
52 WK LOW / HIGH ( )100.25 166
NSE130.75-2 (-1.51 %)
PREV CLOSE( ) 132.75
OPEN PRICE ( ) 134.95
BID PRICE (QTY) 130.75 (85)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48503
TODAY'S LOW / HIGH( ) 128.85 135.00
52 WK LOW / HIGH ( )101.6 166.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2008
Mar 2007
Mar 2006
Mar 2005
INCOME :
  
  
  
  
  
Gross Sales
2193.63
387.63
325.74
249.86
266.59
     Sales
2147.24
387.63
325.74
249.86
266.59
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
46.39
0.00
0.00
0.00
0.00
Less: Excise Duty
0.02
0.09
Net Sales
2193.63
387.60
325.65
249.86
266.59
EXPENDITURE :
Increase/Decrease in Stock
-7.97
-7.64
-10.14
-2.75
-0.23
Raw Material Consumed
883.25
175.68
145.02
90.02
91.27
     Opening Raw Materials
71.26
20.49
9.99
13.14
20.03
     Purchases Raw Materials
876.29
173.84
155.53
86.87
84.38
     Closing Raw Materials
64.29
18.66
20.49
9.99
13.14
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
167.30
30.08
22.35
14.19
12.94
     Electricity & Power
164.50
28.84
21.44
13.40
12.35
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.81
1.24
0.92
0.80
0.59
Employee Cost
144.92
47.04
33.84
21.83
21.74
     Salaries, Wages & Bonus
128.80
43.85
31.64
19.54
19.84
     Contributions to EPF & Pension Funds
10.07
2.30
1.76
1.43
1.32
     Workmen and Staff Welfare Expenses
4.11
0.47
0.00
0.49
0.29
     Other Employees Cost
1.95
0.42
0.44
0.36
0.29
Other Manufacturing Expenses
343.99
32.02
32.44
35.39
41.60
     Sub-contracted / Out sourced services
146.86
     Processing Charges
17.35
20.16
14.10
13.45
15.84
     Repairs and Maintenance
32.27
2.89
2.56
2.43
3.28
     Packing Material Consumed
     Other Mfg Exp
147.52
8.97
15.78
19.51
22.48
General and Administration Expenses
58.06
18.75
17.11
14.22
11.83
     Rent , Rates & Taxes
3.53
0.33
0.37
0.20
0.28
     Insurance
2.44
0.86
0.99
0.68
0.89
     Printing and stationery
1.77
0.77
0.74
0.78
0.53
     Professional and legal fees
4.84
1.61
1.36
0.98
0.71
     Traveling and conveyance
9.05
3.42
1.35
1.70
2.09
     Other Administration
36.44
11.76
12.29
9.88
7.33
Selling and Distribution Expenses
66.19
15.21
20.45
23.13
24.39
     Advertisement & Sales Promotion
31.64
11.79
17.84
21.70
22.93
     Sales Commissions & Incentives
     Freight and Forwarding
34.55
3.42
2.61
1.44
1.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.55
2.81
1.20
1.12
0.07
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.32
0.69
0.62
0.07
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.18
     Other Miscellaneous Expenses
9.55
1.31
0.51
0.51
0.00
Less: Expenses Capitalised
Total Expenditure
1665.30
313.95
262.28
197.15
203.62
Operating Profit (Excl OI)
528.33
73.65
63.37
52.71
62.97
Other Income
5.01
8.52
6.37
7.45
7.33
     Interest Received
4.39
3.56
3.06
4.75
5.71
     Dividend Received
0.01
0.02
0.00
0.00
     Profit on sale of Fixed Assets
2.59
1.10
     Profits on sale of Investments
0.62
0.38
0.02
     Provision Written Back
0.12
     Foreign Exchange Gains
0.00
     Others
0.00
2.24
2.19
2.32
1.58
Operating Profit
533.34
82.17
69.74
60.16
70.30
Interest
29.11
26.85
20.19
12.70
7.49
     InterestonDebenture / Bonds
     Interest on Term Loan
25.03
18.40
12.01
6.54
     Intereston Fixed deposits
     Bank Charges etc
1.86
1.65
1.67
0.69
0.95
     Other Interest
27.25
0.18
0.11
0.00
0.00
PBDT
504.23
55.32
49.56
47.46
62.81
Depreciation
79.16
17.52
20.89
17.63
14.11
Profit Before Taxation & Exceptional Items
425.08
37.80
28.67
29.83
48.70
Exceptional Income / Expenses
Profit Before Tax
425.08
37.80
28.67
29.83
48.70
Provision for Tax
99.06
17.54
16.74
16.61
18.14
     Current Income Tax
105.00
17.10
16.74
13.00
17.00
     Deferred Tax
-5.94
-0.09
3.11
1.14
     Other taxes
0.00
0.53
0.00
0.51
0.00
Profit After Tax
326.02
20.26
11.93
13.22
30.56
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.92
0.92
Share of Associate
Other Consolidated Items
Consolidated Net Profit
326.02
20.26
11.01
14.14
30.56
Adjustments to PAT
-0.80
-0.23
-0.42
0.39
Profit Balance B/F
943.39
74.94
80.22
80.31
75.33
Appropriations
1269.40
94.40
91.00
94.03
106.28
     General Reserves
7.50
2.90
2.40
2.10
4.85
     Proposed Equity Dividend
11.68
11.68
10.27
18.68
     Corporate dividend tax
1.98
1.98
1.44
2.44
     Other Appropriation
0.57
Equity Dividend %
200.00
25.00
25.00
22.00
40.00
Earnings Per Share
5.82
4.34
2.36
3.03
6.54
Adjusted EPS
5.82
0.36
0.20
0.25
0.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.