Profit & Loss

METRO BRANDS LTD.

NSE : METROBRANDBSE : 543426ISIN CODE : INE317I01021Industry : RetailingHouse : Private
BSE1082.35-14.3 (-1.3 %)
PREV CLOSE ( ) 1096.65
OPEN PRICE ( ) 1098.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2549
TODAY'S LOW / HIGH ( )1080.00 1098.95
52 WK LOW / HIGH ( )826.1 1440.45
NSE1083.20-14.85 (-1.35 %)
PREV CLOSE( ) 1098.05
OPEN PRICE ( ) 1108.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1083.20 (139)
VOLUME 127869
TODAY'S LOW / HIGH( ) 1075.00 1108.00
52 WK LOW / HIGH ( )828 1441.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
21270.96
13429.31
8000.57
12851.62
12170.65
     Sales
21264.42
13422.54
7990.13
12806.77
12170.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.02
1.16
7.14
40.16
     Revenue from property development
     Other Operational Income
6.51
5.61
3.30
4.69
0.00
Less: Excise Duty
0.30
Operating Income (Net)
21270.96
13429.31
8000.27
12851.62
12170.65
EXPENDITURE :
Increase/Decrease in Stock
-1737.39
-1344.38
863.76
-115.16
-852.06
Raw Material Consumed
10657.15
7003.41
2741.02
5821.79
6339.39
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
10657.15
7003.41
2741.02
5821.79
6339.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
268.75
196.10
146.81
201.69
185.53
     Electricity & Power
268.75
196.10
146.81
201.69
185.53
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1843.46
1212.44
1026.02
1267.57
1121.35
     Salaries, Wages & Bonus
1607.03
1078.68
939.06
1153.04
1003.65
     Contributions to EPF & Pension Funds
118.56
93.73
84.14
105.48
109.51
     Workmen and Staff Welfare Expenses
27.74
7.11
2.82
9.05
8.19
     Other Employees Cost
90.13
32.92
0.00
0.00
0.00
Operating Expenses
467.08
293.90
230.90
319.02
86.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
467.08
293.90
230.90
319.02
86.70
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
906.23
559.31
330.65
520.24
1208.10
     Rent , Rates & Taxes
622.62
442.64
257.19
361.14
1067.55
     Insurance
26.36
15.05
11.98
10.77
9.64
     Printing and stationery
     Professional and legal fees
135.10
19.17
26.22
57.78
40.46
     Traveling and conveyance
91.22
39.66
13.49
66.31
66.41
     Other Administration
30.94
42.78
21.77
24.24
24.04
Selling and Distribution Expenses
1843.88
1243.11
783.10
1151.24
1328.25
     Advertisement & Sales Promotion
557.43
336.27
160.80
479.76
437.12
     Sales Commissions & Incentives
943.22
704.78
497.04
539.15
791.35
     Freight and Forwarding
343.23
202.05
125.27
131.33
99.77
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
1.00
0.00
Miscellaneous Expenses
234.39
173.77
151.18
156.77
310.80
     Bad debts /advances written off
5.87
7.04
10.16
     Provision for doubtful debts
3.51
3.37
7.69
     Losson disposal of fixed assets(net)
14.24
32.98
25.80
25.34
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
216.64
131.54
110.65
121.27
310.80
Less: Expenses Capitalised
Total Expenditure
14483.56
9337.66
6273.44
9323.16
9728.06
Operating Profit (Excl OI)
6787.40
4091.65
1726.82
3528.46
2442.60
Other Income
544.14
586.40
784.81
259.06
173.54
     Interest Received
301.11
108.12
53.08
39.72
11.34
     Dividend Received
1.21
5.20
46.23
42.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
67.96
36.64
47.26
6.63
     Provision Written Back
25.03
18.03
8.83
26.55
3.82
     Foreign Exchange Gains
22.14
9.19
2.44
1.67
     Others
126.69
414.42
668.00
144.89
109.45
Operating Profit
7331.54
4678.04
2511.64
3787.52
2616.14
Interest
630.57
504.29
448.14
397.30
6.14
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
630.57
504.29
448.14
397.30
6.14
PBDT
6700.97
4173.75
2063.50
3390.22
2610.00
Depreciation
1810.10
1342.35
1218.44
1206.05
226.00
Profit Before Taxation & Exceptional Items
4890.87
2831.40
845.06
2184.17
2384.00
Exceptional Income / Expenses
Profit Before Tax
4890.87
2831.40
845.06
2184.17
2384.00
Provision for Tax
1257.36
701.87
192.87
586.88
805.15
     Current Income Tax
1368.54
752.56
242.84
570.53
     Deferred Tax
-113.24
-56.18
-42.60
16.35
35.23
     Other taxes
2.06
5.49
-7.37
0.00
769.93
Profit After Tax
3633.52
2129.53
652.19
1597.29
1578.85
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39.34
-26.06
35.80
-38.47
-49.04
Share of Associate
20.35
12.43
-5.98
8.46
15.00
Other Consolidated Items
Consolidated Net Profit
3614.53
2115.91
682.01
1567.28
1544.81
Adjustments to PAT
Profit Balance B/F
8348.87
6931.78
6736.24
5168.96
4694.14
Appropriations
11963.39
9047.69
7418.24
6736.24
6238.95
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
10.61
     Other Appropriation
216.31
291.56
386.88
371.93
Equity Dividend %
80.00
45.00
30.00
30.00
24.00
Earnings Per Share
13.30
7.79
2.57
11.80
11.64
Adjusted EPS
13.30
7.79
2.57
5.90
5.82

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.