Profit & Loss

METROCHEM INDUSTRIES LTD.(AMALGMATED)

NSE : NABSE : 524683ISIN CODE : INE732B01018Industry : Dyes & PigmentsHouse : Private
BSE40.650 (0 %)
PREV CLOSE ( ) 40.65
OPEN PRICE ( ) 41.90
BID PRICE (QTY) 40.65 (70)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2085
TODAY'S LOW / HIGH ( )40.40 42.00
52 WK LOW / HIGH ( ) 40.442
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
129.26
2322.85
2487.38
2408.64
1747.36
     Sales
129.26
2322.85
2486.32
2407.17
1743.22
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
1.06
1.47
4.14
Less: Excise Duty
8.10
90.97
Net Sales
121.16
2231.89
2487.38
2408.64
1747.36
EXPENDITURE :
Increase/Decrease in Stock
0.19
-11.35
-23.36
-6.82
-27.31
Raw Material Consumed
106.66
1663.99
1589.12
1536.13
1128.74
     Opening Raw Materials
59.63
105.25
135.47
113.89
     Purchases Raw Materials
25.29
1317.56
1459.45
1609.36
954.07
     Closing Raw Materials
3.21
59.63
105.25
135.47
118.48
     Other Direct Purchases / Brought in cost
24.95
300.82
99.45
62.24
179.27
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.97
187.22
210.44
189.81
134.70
     Electricity & Power
2.97
187.22
210.44
189.81
134.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.80
53.32
62.83
50.34
42.06
     Salaries, Wages & Bonus
7.52
45.61
54.48
42.02
35.31
     Contributions to EPF & Pension Funds
0.69
3.47
4.02
3.54
3.20
     Workmen and Staff Welfare Expenses
0.44
2.75
4.33
4.28
2.46
     Other Employees Cost
0.15
1.49
0.00
0.50
1.09
Other Manufacturing Expenses
10.50
108.15
206.79
205.79
157.15
     Sub-contracted / Out sourced services
2.59
23.06
35.88
     Processing Charges
9.64
3.21
6.27
23.83
     Repairs and Maintenance
0.68
3.36
31.75
20.94
9.82
     Packing Material Consumed
     Other Mfg Exp
7.22
72.09
171.83
178.58
87.62
General and Administration Expenses
13.96
82.45
86.89
91.84
85.53
     Rent , Rates & Taxes
0.80
0.91
1.00
1.26
1.29
     Insurance
0.24
2.95
2.56
3.34
3.47
     Printing and stationery
     Professional and legal fees
3.19
2.59
6.64
5.42
3.38
     Traveling and conveyance
     Other Administration
9.74
76.00
76.70
81.82
77.39
Selling and Distribution Expenses
4.69
26.72
54.32
60.93
36.68
     Advertisement & Sales Promotion
1.61
3.60
3.19
3.98
2.43
     Sales Commissions & Incentives
0.03
1.38
1.54
0.64
0.52
     Freight and Forwarding
2.46
13.71
24.78
26.17
22.97
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.59
8.04
24.80
30.13
10.75
Miscellaneous Expenses
3.11
3.12
3.24
16.60
2.05
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.35
1.58
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.04
     Other Miscellaneous Expenses
1.72
1.54
3.24
16.60
2.05
Less: Expenses Capitalised
Total Expenditure
150.88
2113.62
2190.28
2144.62
1559.59
Operating Profit (Excl OI)
-29.73
118.26
297.11
264.02
187.77
Other Income
477.14
3.60
12.54
4.83
13.22
     Interest Received
30.70
1.96
0.00
0.00
3.83
     Dividend Received
21.72
0.87
0.28
0.23
0.07
     Profit on sale of Fixed Assets
8.55
1.61
3.12
     Profits on sale of Investments
0.60
0.06
2.15
     Provision Written Back
0.06
0.02
     Foreign Exchange Gains
     Others
424.66
0.76
3.12
2.93
4.06
Operating Profit
447.41
121.86
309.65
268.85
200.99
Interest
1.42
86.92
101.53
81.69
74.54
     InterestonDebenture / Bonds
     Interest on Term Loan
5.83
9.26
9.20
3.91
     Intereston Fixed deposits
     Bank Charges etc
1.07
16.96
10.53
12.33
11.41
     Other Interest
0.35
64.14
81.74
60.17
59.21
PBDT
445.99
34.94
208.11
187.16
126.45
Depreciation
11.88
86.84
105.68
110.30
101.46
Profit Before Taxation & Exceptional Items
434.12
-51.91
102.44
76.87
25.00
Exceptional Income / Expenses
Profit Before Tax
434.12
-51.91
102.44
76.87
25.00
Provision for Tax
26.86
-19.80
32.69
24.04
-20.85
     Current Income Tax
21.00
37.99
19.02
     Deferred Tax
-20.35
10.89
-14.65
-40.55
     Other taxes
26.86
0.55
0.80
0.70
0.69
Profit After Tax
407.26
-32.11
69.75
52.83
45.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
407.26
-32.11
69.75
52.83
45.84
Adjustments to PAT
Profit Balance B/F
84.24
116.35
88.35
77.28
100.51
Appropriations
491.50
84.24
158.10
130.10
146.35
     General Reserves
40.70
15.00
15.00
43.00
     Proposed Equity Dividend
22.87
22.87
22.87
22.87
     Corporate dividend tax
3.89
3.89
3.89
3.21
     Other Appropriation
Equity Dividend %
20.00
20.00
20.00
20.00
Earnings Per Share
35.62
-2.81
6.10
4.62
4.01
Adjusted EPS
35.62
-2.81
6.10
4.62
4.01

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.