Profit & Loss

METROPOLIS HEALTHCARE LTD.

NSE : METROPOLISBSE : 542650ISIN CODE : INE112L01020Industry : Hospital & Healthcare ServicesHouse : Metropolis
BSE1803.70-35.95 (-1.95 %)
PREV CLOSE ( ) 1839.65
OPEN PRICE ( ) 1832.60
BID PRICE (QTY) 1803.95 (18)
OFFER PRICE (QTY) 1806.30 (1)
VOLUME 1360
TODAY'S LOW / HIGH ( )1803.70 1837.65
52 WK LOW / HIGH ( )1209.25 1935
NSE1806.70-34.3 (-1.86 %)
PREV CLOSE( ) 1841.00
OPEN PRICE ( ) 1829.00
BID PRICE (QTY) 1807.00 (20)
OFFER PRICE (QTY) 1808.15 (1)
VOLUME 94402
TODAY'S LOW / HIGH( ) 1806.70 1839.00
52 WK LOW / HIGH ( )1209.25 1933.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME:
  
  
  
  
  
Operating Income
11482.10
12283.36
9979.87
8564.05
7611.82
     Income from Medical Services
11482.10
12283.21
9977.90
8558.48
7600.56
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
0.00
0.15
1.98
5.57
11.26
Less: Excise Duty
Operating Income (Net)
11482.10
12283.36
9979.87
8564.05
7611.82
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
2532.64
2760.22
2521.63
2041.35
1735.10
     Opening Raw Materials
507.53
431.69
244.01
261.02
211.87
     Purchases Raw Materials
2448.53
2827.51
2678.52
2024.33
1784.25
     Closing Raw Materials
445.91
511.06
405.48
244.01
261.02
     Other Direct Purchases / Brought in cost
22.49
12.08
4.58
     Others raw material cost
44.98
24.17
9.17
0.00
0.00
Power & Fuel Cost
144.28
147.32
120.04
124.86
110.00
     Electricity & Power
144.28
147.32
120.04
124.86
110.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2527.34
2331.73
1986.40
1901.56
1762.07
     Salaries, Wages & Bonus
2249.46
2002.62
1751.36
1725.60
1559.41
     Contributions to EPF & Pension Funds
146.13
121.38
91.13
84.94
81.82
     Workmen and Staff Welfare Expenses
95.24
110.03
44.93
67.09
60.00
     Other Employees Cost
36.52
97.69
98.98
23.94
60.85
Hospital Operation Expenses
465.94
483.47
342.30
225.10
192.44
     House Keeping Expenses
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
360.81
351.96
253.39
131.44
112.82
     Other Operating Expenses
105.13
131.50
88.91
93.66
79.63
Selling, Administration and Other Expenses
2744.81
3005.73
1779.81
1676.16
1662.35
     Rent , Rates & Taxes
951.57
1074.23
644.88
630.22
658.39
     Insurance
29.88
23.21
20.83
15.86
14.41
     Printing and stationery
76.08
69.35
61.54
52.96
68.32
     Professional and legal fees
738.50
800.21
384.16
344.53
332.47
     Advertisement & Sales Promotion
261.56
269.30
131.25
131.05
159.06
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
687.23
769.43
537.16
501.54
429.69
Miscellaneous Expenses
156.01
98.26
331.85
223.70
110.31
     Bad debts /advances written off
14.21
2.44
     Provision for doubtful debts
0.64
0.19
227.53
163.06
51.20
     Losson disposal of fixed assets(net)
0.16
0.13
6.00
0.06
     Losson foreign exchange fluctuations
44.92
18.59
22.77
     Losson sale of non-trade current investments
2.78
0.38
     Other Miscellaneous Expenses
110.45
65.12
78.64
54.63
56.23
Less: Expenses Capitalised
Total Expenditure
8571.01
8826.72
7082.04
6192.72
5572.28
Operating Profit (Excl OI)
2911.09
3456.64
2897.83
2371.33
2039.54
Other Income
174.61
200.33
120.45
85.67
82.13
     Interest Received
57.08
112.36
93.01
59.00
34.65
     Dividend Received
2.15
9.62
     Profit on sale of Fixed Assets
0.08
0.02
0.37
     Profits on sale of Investments
     Foreign Exchange Gains
43.08
12.47
5.51
2.07
     Provision Written Back
42.79
     Others
74.37
32.72
27.42
19.02
35.42
Operating Profit
3085.70
3656.97
3018.29
2457.00
2121.67
Interest
318.51
250.25
115.61
126.53
41.19
     InterestonDebenture / Bonds
     Interest on Term Loan
101.15
90.10
0.01
5.26
1.30
     Intereston Fixed deposits
     Bank Charges etc
50.49
52.83
37.80
43.08
35.88
     Other Interest
166.86
107.32
77.81
78.18
4.01
PBDT
2767.19
3406.72
2902.68
2330.47
2080.48
Depreciation
892.16
632.23
459.45
392.67
200.66
Profit Before Taxation & Exceptional Items
1875.03
2774.50
2443.23
1937.80
1879.82
Exceptional Income / Expenses
159.02
-245.27
Profit Before Tax
1875.03
2933.51
2443.23
1687.33
1865.52
Provision for Tax
441.09
786.65
609.74
411.81
629.39
     Current Income Tax
512.74
698.92
622.54
532.70
630.90
     Deferred Tax
-45.81
100.61
1.03
-91.93
-1.51
     Other taxes
-25.84
-12.89
-13.82
-28.96
0.00
Profit After Tax
1433.94
2146.86
1833.49
1275.52
1236.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.11
-5.04
-2.54
-2.27
-34.65
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1428.83
2141.82
1830.95
1273.26
1201.48
Adjustments to PAT
-1.00
Profit Balance B/F
6820.88
5112.06
3715.87
2982.00
3252.40
Appropriations
8249.71
7253.88
5545.82
4255.25
4453.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
82.52
165.55
     Other Appropriation
16.46
23.63
24.83
35.88
639.73
Equity Dividend %
400.00
400.00
400.00
400.00
663.00
Earnings Per Share
27.90
41.86
35.82
25.15
23.94
Adjusted EPS
27.90
41.86
35.82
25.15
23.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.