Profit & Loss

MIC ELECTRONICS LTD.

NSE : MICELBSE : 532850ISIN CODE : INE287C01037Industry : Electric EquipmentHouse : Private
BSE42.750.88 (+2.1 %)
PREV CLOSE ( ) 41.87
OPEN PRICE ( ) 41.96
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 144408
TODAY'S LOW / HIGH ( )41.96 43.18
52 WK LOW / HIGH ( )30 82.82
NSE42.770.97 (+2.32 %)
PREV CLOSE( ) 41.80
OPEN PRICE ( ) 42.59
BID PRICE (QTY) 42.77 (1116)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1098788
TODAY'S LOW / HIGH( ) 42.20 43.20
52 WK LOW / HIGH ( )29.97 82.97
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
947.64
545.75
229.08
449.47
10.90
     Sales
832.97
500.34
213.32
438.57
10.49
     Job Work/ Contract Receipts
113.27
40.33
2.69
     Processing Charges / Service Income
1.40
5.08
13.07
10.90
0.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
947.64
545.75
229.08
449.47
10.90
EXPENDITURE :
Increase/Decrease in Stock
-67.35
20.88
-75.90
-19.29
5.17
Raw Material Consumed
655.13
268.77
226.22
318.90
1.92
     Opening Raw Materials
39.76
22.25
19.35
118.72
118.72
     Purchases Raw Materials
341.53
286.27
59.80
97.12
1.92
     Closing Raw Materials
53.76
39.76
22.25
19.35
118.72
     Other Direct Purchases / Brought in cost
327.60
169.32
122.42
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.88
5.33
2.01
1.13
0.32
     Electricity & Power
4.88
5.33
2.01
1.13
0.32
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.76
51.21
32.06
30.18
6.27
     Salaries, Wages & Bonus
60.51
48.71
30.33
28.95
6.00
     Contributions to EPF & Pension Funds
2.17
1.71
1.20
0.63
0.27
     Workmen and Staff Welfare Expenses
1.08
0.79
0.54
0.60
0.01
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
47.87
29.79
1.46
11.35
2.27
     Sub-contracted / Out sourced services
     Processing Charges
43.49
25.83
0.65
1.90
0.68
     Repairs and Maintenance
     Packing Material Consumed
2.02
2.96
0.04
0.66
0.00
     Other Mfg Exp
2.36
1.00
0.77
8.80
1.60
General and Administration Expenses
47.03
27.83
25.67
32.25
11.21
     Rent , Rates & Taxes
2.62
0.92
1.05
0.43
     Insurance
0.52
0.62
0.27
0.59
0.10
     Printing and stationery
0.70
0.50
0.37
0.65
0.09
     Professional and legal fees
10.31
7.59
6.26
14.72
8.34
     Traveling and conveyance
7.67
5.73
2.24
2.54
0.11
     Other Administration
25.21
12.48
15.49
13.32
2.57
Selling and Distribution Expenses
3.52
3.50
2.27
3.90
0.15
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.52
3.50
2.27
3.90
0.15
Miscellaneous Expenses
10.18
13.60
0.34
4.15
0.04
     Bad debts /advances written off
1.23
8.28
0.34
4.14
     Provision for doubtful debts
0.32
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.01
0.04
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.63
5.32
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
765.01
420.90
214.13
382.58
27.36
Operating Profit (Excl OI)
182.62
124.84
14.95
66.89
-16.46
Other Income
12.40
19.91
19.43
13.06
31.43
     Interest Received
8.37
8.17
10.23
3.26
30.38
     Dividend Received
     Profit on sale of Fixed Assets
3.01
3.64
0.05
0.03
     Profits on sale of Investments
     Provision Written Back
0.34
7.47
3.63
4.60
     Foreign Exchange Gains
0.22
0.03
     Others
0.46
0.64
5.49
5.17
1.04
Operating Profit
195.02
144.76
34.38
79.95
14.96
Interest
48.28
18.21
8.02
20.50
0.89
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.54
1.68
1.04
1.82
0.89
     Other Interest
42.75
16.54
6.98
18.68
0.00
PBDT
146.74
126.55
26.36
59.44
14.07
Depreciation
16.06
15.41
23.74
29.12
68.24
Profit Before Taxation & Exceptional Items
130.68
111.14
2.62
30.32
-54.17
Exceptional Income / Expenses
66.20
Profit Before Tax
130.68
177.33
2.62
30.32
-54.17
Provision for Tax
32.37
-441.05
0.19
0.70
     Current Income Tax
0.44
     Deferred Tax
32.37
-441.05
0.10
0.26
     Other taxes
0.00
0.00
0.09
0.00
0.00
Profit After Tax
98.31
618.39
2.44
29.63
-54.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-1.37
0.04
0.04
Consolidated Net Profit
96.94
618.42
2.48
29.63
-54.17
Adjustments to PAT
4.73
Profit Balance B/F
-3866.57
-4484.99
-4477.25
-4434.48
-4382.87
Appropriations
-3769.63
-3866.57
-4474.78
-4404.86
-4432.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-9.37
72.40
2.18
Equity Dividend %
Earnings Per Share
0.40
2.79
0.01
0.13
-0.25
Adjusted EPS
0.40
2.79
0.01
0.13
-0.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.