Profit & Loss

MIC ELECTRONICS LTD.

NSE : MICELBSE : 532850ISIN CODE : INE287C01037Industry : Electric EquipmentHouse : Private
BSE48.333.49 (+7.78 %)
PREV CLOSE ( ) 44.84
OPEN PRICE ( ) 47.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 48.25 (99)
VOLUME 441136
TODAY'S LOW / HIGH ( )46.18 48.79
52 WK LOW / HIGH ( )12.11 53.8
NSE48.253.45 (+7.7 %)
PREV CLOSE( ) 44.80
OPEN PRICE ( ) 47.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 48.25 (689)
VOLUME 1675477
TODAY'S LOW / HIGH( ) 46.00 48.85
52 WK LOW / HIGH ( )12 53.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
229.08
449.47
10.90
18.58
48.38
     Sales
213.32
438.57
10.49
8.20
32.92
     Job Work/ Contract Receipts
2.69
     Processing Charges / Service Income
13.07
10.90
0.40
10.38
14.53
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.93
Less: Excise Duty
Net Sales
229.08
449.47
10.90
18.58
48.38
EXPENDITURE :
Increase/Decrease in Stock
-75.90
-19.29
5.17
1.86
3.16
Raw Material Consumed
226.22
318.90
1.92
4.02
22.45
     Opening Raw Materials
19.35
118.72
118.72
119.34
122.42
     Purchases Raw Materials
59.80
97.12
1.92
3.40
19.37
     Closing Raw Materials
22.25
19.35
118.72
118.72
119.34
     Other Direct Purchases / Brought in cost
169.32
122.42
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.01
1.13
0.32
0.48
2.07
     Electricity & Power
2.01
1.13
0.32
0.48
2.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.06
30.18
6.27
23.81
35.08
     Salaries, Wages & Bonus
30.33
28.95
6.00
22.23
32.29
     Contributions to EPF & Pension Funds
1.20
0.63
0.27
1.43
2.26
     Workmen and Staff Welfare Expenses
0.54
0.60
0.01
0.16
0.54
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1.46
11.35
2.27
6.39
9.80
     Sub-contracted / Out sourced services
     Processing Charges
0.65
1.90
0.68
1.98
2.22
     Repairs and Maintenance
0.00
     Packing Material Consumed
0.04
0.66
0.00
0.05
0.55
     Other Mfg Exp
0.77
8.80
1.60
4.36
7.03
General and Administration Expenses
25.67
32.25
11.21
10.39
13.20
     Rent , Rates & Taxes
1.05
0.43
0.61
0.50
     Insurance
0.27
0.59
0.10
0.28
0.46
     Printing and stationery
0.37
0.65
0.09
0.35
0.33
     Professional and legal fees
6.26
14.72
8.34
3.50
2.11
     Traveling and conveyance
2.24
2.54
0.11
1.92
3.07
     Other Administration
15.49
13.32
2.57
3.72
6.73
Selling and Distribution Expenses
2.27
3.90
0.15
0.54
1.73
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.27
3.90
0.15
0.54
1.73
Miscellaneous Expenses
0.34
4.15
0.04
141.98
158.02
     Bad debts /advances written off
0.34
4.14
1.66
1.67
     Provision for doubtful debts
103.91
136.09
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.01
0.04
35.10
16.53
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
1.31
3.72
Less: Expenses Capitalised
Total Expenditure
214.13
382.58
27.36
189.47
245.50
Operating Profit (Excl OI)
14.95
66.89
-16.46
-170.89
-197.12
Other Income
19.43
13.06
31.43
9.95
6.60
     Interest Received
10.23
3.26
30.38
0.70
0.82
     Dividend Received
     Profit on sale of Fixed Assets
0.05
0.03
     Profits on sale of Investments
     Provision Written Back
3.63
4.60
6.02
0.03
     Foreign Exchange Gains
0.03
     Others
5.49
5.17
1.04
3.24
5.76
Operating Profit
34.38
79.95
14.96
-160.94
-190.52
Interest
8.02
20.50
0.89
3.28
4.93
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.04
1.82
0.89
1.93
0.15
     Other Interest
6.98
18.68
0.00
1.35
4.78
PBDT
26.36
59.44
14.07
-164.21
-195.45
Depreciation
23.74
29.12
68.24
75.29
76.63
Profit Before Taxation & Exceptional Items
2.62
30.32
-54.17
-239.51
-272.09
Exceptional Income / Expenses
-2.82
Profit Before Tax
2.62
30.32
-54.17
-239.51
-274.90
Provision for Tax
0.19
0.70
     Current Income Tax
0.44
     Deferred Tax
0.10
0.26
     Other taxes
0.09
0.00
0.00
0.00
0.00
Profit After Tax
2.44
29.63
-54.17
-239.51
-274.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.04
Consolidated Net Profit
2.48
29.63
-54.17
-239.51
-274.90
Adjustments to PAT
4.73
Profit Balance B/F
-4477.25
-4434.48
-4382.87
-4151.30
-3880.52
Appropriations
-4474.78
-4404.86
-4432.30
-4390.81
-4155.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
72.40
2.18
-4.95
-4.12
Equity Dividend %
Earnings Per Share
0.01
0.13
-0.25
-1.09
-1.25
Adjusted EPS
0.01
0.13
-0.25
-1.09
-1.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.