Profit & Loss

MICRO TECHNOLOGIES (INDIA) LTD.

NSE : NABSE : 532494ISIN CODE : INE358B01012Industry : IT - SoftwareHouse : Private
BSE3.610 (0 %)
PREV CLOSE ( ) 3.61
OPEN PRICE ( ) 3.61
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3.61 (103695)
VOLUME 20215
TODAY'S LOW / HIGH ( )3.61 3.61
52 WK LOW / HIGH ( ) 3.613.61
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Sep 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Operating Income
10586.14
8622.25
6007.25
4591.81
2899.34
     Software Services & Operating Revenues
10586.14
8603.86
5963.99
4589.46
2899.34
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
18.39
43.26
2.35
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
3.41
9.57
Operating Income (Net)
10586.14
8618.84
5997.68
4591.81
2899.34
EXPENDITURE :
Stock Adjustments
10.49
-467.34
-95.77
Raw Material Consumed
8745.67
6255.52
3780.45
2586.46
1565.81
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
8745.67
6255.52
3780.45
2586.46
1565.81
     Others raw material cost
17491.34
12511.05
7560.90
5172.92
3131.63
Power & Fuel Cost
4.41
3.15
2.30
2.62
2.27
     Electricity & Power
4.41
3.15
2.30
2.62
1.92
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.35
Employee Cost
195.95
125.56
112.16
57.22
60.92
     Salaries, Wages & Bonus
189.63
117.93
103.57
57.22
60.92
     Contributions to EPF & Pension Funds
2.13
     Wheeling & Transmission Charges recoverable
1.05
5.80
6.46
     Other Employees Cost
5.27
1.84
0.00
0.00
0.00
Cost of Software developments
0.01
2.45
4.45
3.22
3.69
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.01
2.45
4.45
3.22
3.69
Operating Expenses
47.43
28.51
24.63
29.21
10.89
     Repairs and Maintenance
12.71
13.22
8.89
2.59
0.98
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
34.73
15.30
15.74
26.62
9.91
General and Administration Expenses
285.93
44.35
38.57
107.77
24.95
     Rates & Taxes
1.47
     Insurance
2.70
0.79
1.66
1.44
0.44
     Printing and stationery
5.00
4.44
7.15
6.42
2.92
     Professional and legal fees
3.48
3.15
2.76
1.54
2.21
     Other Administration
79.81
33.31
25.25
95.53
17.91
Selling and Marketing Expenses
83.23
48.73
95.23
116.51
93.59
     Advertisement & Sales Promotion
72.88
48.21
95.23
116.21
93.38
     Commission, Brokerage & Discounts
     Freight outwards
0.46
0.52
0.30
0.20
     Other Selling Expenses
10.36
0.52
0.00
0.30
0.20
Miscellaneous Expenses
286.09
48.37
30.19
107.69
1.63
     Bad debts /advances written off
     Provision for doubtful debts
3.10
     Losson disposal of fixed assets(net)
0.21
0.22
0.32
0.11
     Losson foreign exchange fluctuations
109.96
26.20
104.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
172.82
48.15
3.98
3.17
1.52
Less: Expenses Capitalised
Total Expenditure
9659.21
6089.31
3992.20
3010.71
1763.76
Operating Profit (Excl OI)
926.93
2529.53
2005.48
1581.10
1135.58
Other Income
526.76
141.00
18.25
24.52
0.57
     Interest Received
6.28
7.99
3.61
5.79
0.44
     Dividend Received
12.10
12.00
8.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
21.62
9.00
     Provision Written Back
     Foreign Exchange Gains
418.42
79.77
     Others
80.44
32.15
2.64
10.73
0.13
Operating Profit
1453.69
2670.54
2023.73
1605.62
1136.15
Interest
882.31
309.06
180.52
94.38
33.90
     InterestonDebenture / Bonds
     Intereston Term Loan
881.83
299.23
172.15
2.10
     Intereston Fixed deposits
     Bank Charges etc
4.47
     Other Interest
0.48
9.83
8.37
92.28
29.42
PBDT
571.39
2361.47
1843.21
1511.24
1102.25
Depreciation
1668.24
521.22
553.55
394.24
270.19
Profit Before Taxation & Exceptional Items
-1096.86
1840.25
1289.66
1117.00
832.06
Exceptional Income / Expenses
-196.90
-249.80
Profit Before Tax
-1096.86
1643.35
1039.87
1117.00
832.06
Provision for Tax
-110.71
313.55
260.61
217.21
111.17
     Current Income Tax
202.90
223.75
200.10
87.90
     Deferred Tax
-26.85
102.53
34.27
17.11
9.24
     Other taxes
-83.86
8.12
2.60
0.00
14.03
Profit After Tax
-986.15
1329.81
779.26
899.79
720.89
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-30.38
-2.76
-6.31
-1.75
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-986.15
1299.42
776.49
893.48
719.14
Adjustments to PAT
128.65
Profit Balance B/F
4493.61
3227.68
2536.18
1738.79
1051.53
Appropriations
3636.11
4527.10
3312.67
2632.26
1770.67
     General Reserves
-41.21
38.15
51.49
9.50
     Proposed Equity Dividend
28.82
40.17
38.12
19.13
     Corporate dividend tax
4.68
6.67
6.48
3.25
     Other Appropriation
3677.32
4493.61
3227.68
2536.18
1738.79
Equity Dividend %
10.00
20.00
20.00
10.00
Earnings Per Share
-28.92
80.57
55.78
69.71
65.52
Adjusted EPS
-28.92
40.29
27.89
34.86
32.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.