Profit & Loss

UNO MINDA LTD.

NSE : UNOMINDABSE : 532539ISIN CODE : INE405E01023Industry : Auto AncillaryHouse : Nirmal Kumar Minda
BSE724.605.4 (+0.75 %)
PREV CLOSE ( ) 719.20
OPEN PRICE ( ) 717.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10604
TODAY'S LOW / HIGH ( )706.95 727.15
52 WK LOW / HIGH ( )495.05 764.65
NSE725.055.3 (+0.74 %)
PREV CLOSE( ) 719.75
OPEN PRICE ( ) 716.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 725.05 (9)
VOLUME 263882
TODAY'S LOW / HIGH( ) 707.20 728.00
52 WK LOW / HIGH ( )495.5 763.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
112688.70
83383.00
63737.40
62220.30
59080.90
     Sales
108843.40
80175.20
60657.40
60072.30
57748.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2324.50
2292.80
2176.10
1458.10
784.60
     Revenue from property development
     Other Operational Income
1520.80
915.00
903.90
689.90
548.00
Less: Excise Duty
Net Sales
112364.90
83130.00
63737.40
62220.30
59080.90
EXPENDITURE :
Increase/Decrease in Stock
-2212.60
-812.00
-659.00
-177.20
-362.70
Raw Material Consumed
74457.20
53532.00
39851.90
38280.00
36587.50
     Opening Raw Materials
5437.70
3581.60
2810.90
2965.20
2128.30
     Purchases Raw Materials
64766.40
45335.00
35335.00
32008.80
31621.40
     Closing Raw Materials
5893.10
5437.70
3581.60
2826.80
2749.40
     Other Direct Purchases / Brought in cost
10146.20
10053.10
5287.60
6132.80
5587.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3318.60
2089.70
1498.50
1484.90
1490.90
     Electricity & Power
3318.60
2089.70
1498.50
1484.90
1490.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14604.80
12065.10
9816.90
9438.30
7912.90
     Salaries, Wages & Bonus
12529.40
10132.00
8499.70
8180.80
6808.40
     Contributions to EPF & Pension Funds
1048.40
855.40
655.30
723.20
670.90
     Workmen and Staff Welfare Expenses
680.30
599.80
487.10
522.30
433.60
     Other Employees Cost
346.70
477.90
174.80
12.00
0.00
Other Manufacturing Expenses
4602.70
3431.50
2542.90
2577.30
2641.20
     Sub-contracted / Out sourced services
     Processing Charges
933.20
850.00
559.20
614.70
767.60
     Repairs and Maintenance
949.50
726.40
673.10
687.70
607.60
     Packing Material Consumed
     Other Mfg Exp
2720.00
1855.10
1310.60
1274.90
1266.00
General and Administration Expenses
2212.70
1651.80
1140.10
1487.70
1515.10
     Rent , Rates & Taxes
405.60
349.80
257.00
327.70
428.00
     Insurance
159.20
132.20
118.60
107.50
59.90
     Printing and stationery
39.50
36.20
39.60
47.10
40.70
     Professional and legal fees
600.20
381.30
230.80
333.80
327.70
     Traveling and conveyance
846.20
628.90
382.80
602.60
623.20
     Other Administration
162.00
123.40
111.30
69.00
35.60
Selling and Distribution Expenses
2126.50
1573.90
1457.40
1256.90
1200.00
     Advertisement & Sales Promotion
139.70
143.00
129.20
120.30
116.20
     Sales Commissions & Incentives
     Freight and Forwarding
1740.80
1269.70
1177.20
994.00
941.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
246.00
161.20
151.00
142.60
142.30
Miscellaneous Expenses
835.20
744.10
838.80
1154.40
844.20
     Bad debts /advances written off
2.10
2.60
     Provision for doubtful debts
16.00
31.90
47.30
17.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
71.50
66.00
50.00
380.30
127.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
745.60
643.60
741.50
774.10
698.70
Less: Expenses Capitalised
Total Expenditure
99945.10
74276.10
56487.50
55502.30
51829.10
Operating Profit (Excl OI)
12419.80
8853.90
7249.90
6718.00
7251.80
Other Income
488.90
629.40
470.30
404.90
270.30
     Interest Received
119.20
49.60
58.50
96.00
53.50
     Dividend Received
0.70
     Profit on sale of Fixed Assets
45.00
82.60
25.00
78.70
19.50
     Profits on sale of Investments
5.00
29.50
43.00
     Provision Written Back
43.60
64.00
32.10
14.00
14.50
     Foreign Exchange Gains
193.50
61.70
121.70
     Others
276.10
403.70
118.20
153.80
61.10
Operating Profit
12908.70
9483.30
7720.20
7122.90
7522.10
Interest
695.20
623.20
736.50
941.70
631.50
     InterestonDebenture / Bonds
     Interest on Term Loan
492.90
362.60
612.50
809.00
569.20
     Intereston Fixed deposits
     Bank Charges etc
104.30
118.80
44.40
56.30
62.30
     Other Interest
98.00
141.80
79.60
76.40
0.00
PBDT
12213.50
8860.10
6983.70
6181.20
6890.60
Depreciation
4299.30
3917.50
3753.00
3400.70
2343.80
Profit Before Taxation & Exceptional Items
7914.20
4942.60
3230.70
2780.50
4546.80
Exceptional Income / Expenses
17.30
-344.60
Profit Before Tax
8913.50
5594.20
3248.00
2435.90
4546.80
Provision for Tax
1911.20
1467.80
1005.30
686.20
1340.70
     Current Income Tax
2262.20
1610.90
982.90
936.30
1154.70
     Deferred Tax
-309.30
-124.70
22.40
-250.10
186.00
     Other taxes
-41.70
-18.40
0.00
0.00
0.00
Profit After Tax
7002.30
4126.40
2242.70
1749.70
3206.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-466.80
-568.40
-418.10
-327.60
-538.60
Share of Associate
241.70
129.70
188.70
Other Consolidated Items
Consolidated Net Profit
6535.50
3558.00
2066.30
1551.80
2856.20
Adjustments to PAT
Profit Balance B/F
16025.30
12805.00
10834.40
10111.20
7678.80
Appropriations
22560.80
16363.00
12900.70
11663.00
10535.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
54.20
22.20
     Other Appropriation
263.70
194.90
0.50
639.10
283.60
Equity Dividend %
75.00
75.00
42.50
20.00
55.00
Earnings Per Share
11.41
12.46
7.60
5.92
10.89
Adjusted EPS
11.41
6.23
3.80
2.94
5.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.