Profit & Loss

MINDTECK (INDIA) LTD.

NSE : MINDTECKBSE : 517344ISIN CODE : INE110B01017Industry : IT - SoftwareHouse : Mindteck - MNC
BSE151.1016.8 (+12.51 %)
PREV CLOSE ( ) 134.30
OPEN PRICE ( ) 140.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 88366
TODAY'S LOW / HIGH ( )140.00 161.15
52 WK LOW / HIGH ( )79.8 294.6
NSE151.1016.75 (+12.47 %)
PREV CLOSE( ) 134.35
OPEN PRICE ( ) 140.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 151.10 (9484)
VOLUME 804803
TODAY'S LOW / HIGH( ) 140.50 161.20
52 WK LOW / HIGH ( )79.8 300.2
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
2987.80
2867.20
2761.30
2994.10
2968.40
     Software Services & Operating Revenues
2987.80
2867.20
2761.30
2994.10
2968.40
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
2987.80
2867.20
2761.30
2994.10
2968.40
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.20
10.00
15.70
15.80
14.80
     Electricity & Power
8.20
10.00
15.70
15.80
14.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1889.00
1947.80
1992.40
2028.10
2043.80
     Salaries, Wages & Bonus
1730.70
1778.90
1817.50
1831.50
1835.30
     Contributions to EPF & Pension Funds
93.80
92.90
99.70
109.90
111.70
     Wheeling & Transmission Charges recoverable
54.50
66.00
68.90
69.60
70.80
     Other Employees Cost
10.00
10.00
6.30
17.10
26.00
Cost of Software developments
636.80
491.10
417.10
479.30
536.90
     Software Purchase
0.00
0.00
     Technical sub-contractors
636.80
491.10
417.10
479.30
536.90
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
95.10
61.80
75.80
166.30
74.90
     Repairs and Maintenance
11.80
13.80
15.80
13.80
14.60
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
83.30
48.00
60.00
152.50
60.30
General and Administration Expenses
152.30
145.80
189.20
243.50
247.20
     Rates & Taxes
3.80
5.80
5.30
4.30
7.50
     Insurance
5.90
5.30
4.90
4.90
4.50
     Printing and stationery
1.10
2.50
2.60
1.90
     Professional and legal fees
85.40
84.50
86.50
89.00
80.20
     Other Administration
49.80
42.50
80.60
78.00
81.20
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.90
14.70
36.40
34.70
38.10
     Bad debts /advances written off
4.70
1.00
2.70
12.40
16.10
     Provision for doubtful debts
8.80
18.00
11.80
     Losson disposal of fixed assets(net)
0.30
0.10
     Losson foreign exchange fluctuations
3.10
0.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.90
1.80
15.70
22.30
9.20
Less: Expenses Capitalised
Total Expenditure
2793.30
2671.20
2726.60
2967.70
2955.70
Operating Profit (Excl OI)
194.50
196.00
34.70
26.40
12.70
Other Income
63.90
45.70
27.70
46.10
20.80
     Interest Received
20.80
20.70
3.50
8.10
13.30
     Dividend Received
     Profit on sale of Fixed Assets
0.50
     Profits on sale of Investments
     Provision Written Back
15.40
10.20
17.60
     Foreign Exchange Gains
3.30
10.10
     Others
27.70
25.00
10.20
10.30
7.50
Operating Profit
258.40
241.70
62.40
72.50
33.50
Interest
9.20
16.50
22.60
10.00
5.50
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
5.10
     Bank Charges etc
4.30
4.00
3.90
5.40
0.40
     Other Interest
4.90
12.50
18.70
4.60
0.00
PBDT
249.20
225.20
39.80
62.50
28.00
Depreciation
50.20
63.90
70.40
18.90
13.00
Profit Before Taxation & Exceptional Items
199.00
161.30
-30.60
43.60
15.00
Exceptional Income / Expenses
181.80
-610.10
-16.20
Profit Before Tax
380.80
161.30
-640.70
43.60
-1.20
Provision for Tax
47.70
52.70
7.30
16.20
55.30
     Current Income Tax
46.70
51.80
17.20
24.40
43.10
     Deferred Tax
1.00
-12.50
-7.10
6.50
12.20
     Other taxes
2.00
-11.60
-17.00
-1.70
24.40
Profit After Tax
333.10
108.60
-648.00
27.40
-56.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
333.10
108.60
-648.00
27.40
-56.50
Adjustments to PAT
Profit Balance B/F
-89.70
-200.50
474.60
470.20
555.90
Appropriations
243.40
-91.90
-173.40
497.60
499.40
     General Reserves
     Proposed Equity Dividend
25.00
     Corporate dividend tax
5.20
     Other Appropriation
243.40
-91.90
-173.40
497.60
469.20
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
13.17
4.31
-25.70
1.09
-2.24
Adjusted EPS
13.17
4.31
-25.70
1.09
-2.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)