Profit & Loss

MIRZA INTERNATIONAL LTD.

NSE : MIRZAINTBSE : 526642ISIN CODE : INE771A01026Industry : FootwearHouse : Mirza Tanners
BSE46.740.15 (+0.32 %)
PREV CLOSE ( ) 46.59
OPEN PRICE ( ) 47.25
BID PRICE (QTY) 46.62 (5)
OFFER PRICE (QTY) 46.74 (33)
VOLUME 15771
TODAY'S LOW / HIGH ( )46.49 47.25
52 WK LOW / HIGH ( )41.51 74
NSE46.600.1 (+0.22 %)
PREV CLOSE( ) 46.50
OPEN PRICE ( ) 47.40
BID PRICE (QTY) 46.60 (95)
OFFER PRICE (QTY) 46.65 (600)
VOLUME 33781
TODAY'S LOW / HIGH( ) 46.50 47.40
52 WK LOW / HIGH ( )41.7 73.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6530.00
13992.00
10489.30
12612.00
11517.00
     Sales
6023.40
13687.50
10264.70
12199.50
11133.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
506.60
304.50
224.60
412.50
383.10
Less: Excise Duty
Net Sales
6530.00
13992.00
10489.30
12612.00
11517.00
EXPENDITURE :
Increase/Decrease in Stock
71.00
-114.00
-326.50
99.40
-402.30
Raw Material Consumed
3403.10
7736.60
5854.30
6324.90
6349.30
     Opening Raw Materials
619.30
447.10
632.00
734.70
630.10
     Purchases Raw Materials
2344.70
2379.30
1264.10
2464.30
2519.20
     Closing Raw Materials
652.50
619.30
447.10
632.00
734.70
     Other Direct Purchases / Brought in cost
1091.60
5529.50
4405.30
3757.90
3934.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
131.20
236.20
229.40
290.70
287.60
     Electricity & Power
131.20
236.20
229.40
290.70
287.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
705.90
816.90
789.80
903.90
798.50
     Salaries, Wages & Bonus
630.50
702.80
684.90
777.90
686.60
     Contributions to EPF & Pension Funds
33.70
55.80
48.30
56.60
50.10
     Workmen and Staff Welfare Expenses
22.80
34.20
33.10
44.30
39.20
     Other Employees Cost
18.90
24.10
23.50
25.10
22.60
Other Manufacturing Expenses
806.00
1080.40
742.30
1294.10
1227.10
     Sub-contracted / Out sourced services
     Processing Charges
420.90
410.90
287.60
574.70
467.10
     Repairs and Maintenance
50.20
76.30
76.20
83.70
79.50
     Packing Material Consumed
     Other Mfg Exp
334.90
593.20
378.50
635.70
680.50
General and Administration Expenses
254.60
336.40
288.80
421.50
609.90
     Rent , Rates & Taxes
25.30
19.10
18.00
41.70
254.20
     Insurance
33.10
39.20
40.00
27.40
26.00
     Printing and stationery
4.70
4.90
9.10
15.50
14.90
     Professional and legal fees
14.70
36.50
24.70
26.90
23.10
     Traveling and conveyance
33.80
34.50
31.00
53.10
58.50
     Other Administration
143.00
202.20
166.00
256.90
233.20
Selling and Distribution Expenses
527.80
2105.90
1688.90
1536.40
1187.70
     Advertisement & Sales Promotion
18.80
237.90
253.50
434.30
325.40
     Sales Commissions & Incentives
336.20
1333.50
1050.30
762.10
562.20
     Freight and Forwarding
172.80
534.50
385.10
340.00
300.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.80
35.40
39.50
23.20
28.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
8.10
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.80
35.40
31.40
22.80
28.60
Less: Expenses Capitalised
Total Expenditure
5914.40
12233.80
9306.50
10894.10
10086.40
Operating Profit (Excl OI)
615.60
1758.20
1182.80
1717.90
1430.60
Other Income
97.60
178.10
12.00
16.70
26.90
     Interest Received
2.60
3.10
8.00
11.30
15.80
     Dividend Received
     Profit on sale of Fixed Assets
34.20
6.00
6.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
60.80
169.00
4.00
5.40
5.10
Operating Profit
713.20
1936.30
1194.80
1734.60
1457.50
Interest
97.90
234.10
410.10
455.80
343.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
97.90
234.10
410.10
455.80
343.10
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
615.30
1702.20
784.70
1278.80
1114.40
Depreciation
255.90
577.10
665.40
634.40
354.60
Profit Before Taxation & Exceptional Items
359.40
1125.10
119.30
644.40
759.80
Exceptional Income / Expenses
Profit Before Tax
359.40
1125.10
119.30
644.40
759.80
Provision for Tax
95.10
260.60
35.50
167.30
271.90
     Current Income Tax
81.10
253.40
65.70
182.70
256.30
     Deferred Tax
14.00
7.20
-30.20
-15.40
15.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
264.30
864.50
83.80
477.10
487.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
264.30
864.50
83.40
477.10
487.90
Adjustments to PAT
Profit Balance B/F
4461.00
4952.90
4844.90
4694.80
4392.40
Appropriations
4725.30
5817.40
4928.30
5171.90
4880.30
     General Reserves
50.00
     Proposed Equity Dividend
     Corporate dividend tax
22.30
     Other Appropriation
-25.60
1356.40
-25.60
196.40
135.50
Equity Dividend %
45.00
45.00
Earnings Per Share
1.91
7.19
0.69
3.97
4.06
Adjusted EPS
1.91
7.19
0.69
3.97
4.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.