Profit & Loss

MMP INDUSTRIES LTD.

NSE : MMPBSE : ISIN CODE : INE511Y01018Industry : Aluminium & Aluminium ProductsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE270.75-4.85 (-1.76 %)
PREV CLOSE( ) 275.60
OPEN PRICE ( ) 270.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 270.75 (101)
VOLUME 169219
TODAY'S LOW / HIGH( ) 266.00 283.55
52 WK LOW / HIGH ( )155.05 309.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5409.49
4504.65
2307.34
2418.23
2606.49
     Sales
5380.71
4473.80
2278.30
2375.64
2517.58
     Job Work/ Contract Receipts
25.23
29.74
27.59
41.13
77.91
     Processing Charges / Service Income
6.00
     Revenue from property development
     Other Operational Income
3.55
1.11
1.44
1.46
5.01
Less: Excise Duty
Net Sales
5382.90
4482.60
2307.34
2418.23
2606.49
EXPENDITURE :
Increase/Decrease in Stock
-161.69
-83.32
-138.87
-92.90
-39.69
Raw Material Consumed
4336.49
3421.94
1702.22
1731.67
1895.47
     Opening Raw Materials
253.79
74.26
77.35
71.67
67.44
     Purchases Raw Materials
4266.77
3597.90
1696.74
1732.93
1899.70
     Closing Raw Materials
186.17
253.79
74.26
77.35
71.67
     Other Direct Purchases / Brought in cost
2.09
3.56
2.39
4.42
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
226.18
180.56
123.14
137.32
115.30
     Electricity & Power
226.18
180.56
123.14
137.32
115.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
347.71
302.55
215.32
213.00
181.12
     Salaries, Wages & Bonus
327.39
287.37
203.29
201.03
170.89
     Contributions to EPF & Pension Funds
12.47
11.56
10.34
9.66
7.87
     Workmen and Staff Welfare Expenses
7.85
3.62
1.69
2.31
2.37
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
177.58
148.91
86.29
88.66
95.78
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
11.07
10.61
6.41
6.93
5.97
     Packing Material Consumed
112.42
91.05
51.86
56.62
55.77
     Other Mfg Exp
54.08
47.24
28.02
25.12
34.04
General and Administration Expenses
57.29
54.94
42.11
39.43
31.03
     Rent , Rates & Taxes
6.52
4.86
4.85
5.04
2.64
     Insurance
4.34
4.31
4.84
2.16
1.28
     Printing and stationery
     Professional and legal fees
17.57
18.43
15.97
18.96
15.25
     Traveling and conveyance
11.47
8.41
3.95
4.98
4.89
     Other Administration
17.39
18.93
12.51
8.29
6.98
Selling and Distribution Expenses
31.03
23.55
10.60
9.48
11.13
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
31.03
23.55
10.60
9.48
11.13
Miscellaneous Expenses
15.70
14.12
6.46
15.19
24.68
     Bad debts /advances written off
4.72
3.65
     Provision for doubtful debts
4.81
6.11
0.75
6.29
     Losson disposal of fixed assets(net)
0.10
0.20
0.21
     Losson foreign exchange fluctuations
4.99
2.43
6.22
11.86
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.91
5.48
5.51
4.04
2.89
Less: Expenses Capitalised
Total Expenditure
5030.29
4063.25
2047.28
2141.84
2314.83
Operating Profit (Excl OI)
352.62
419.35
260.06
276.38
291.66
Other Income
5.89
4.69
10.41
29.28
39.76
     Interest Received
1.39
2.64
5.23
25.31
37.91
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.65
0.04
     Profits on sale of Investments
     Provision Written Back
1.56
0.10
0.27
1.89
0.08
     Foreign Exchange Gains
2.71
     Others
2.29
1.95
2.21
2.08
1.73
Operating Profit
358.51
424.03
270.47
305.66
331.42
Interest
44.64
36.32
16.96
23.14
27.78
     InterestonDebenture / Bonds
     Interest on Term Loan
40.41
30.32
12.28
19.12
21.90
     Intereston Fixed deposits
     Bank Charges etc
0.30
     Other Interest
4.23
5.71
4.68
4.02
5.88
PBDT
313.87
387.71
253.51
282.52
303.64
Depreciation
68.52
63.23
45.36
31.08
19.42
Profit Before Taxation & Exceptional Items
245.35
324.48
208.15
251.45
284.22
Exceptional Income / Expenses
Profit Before Tax
273.54
370.47
208.15
251.45
284.22
Provision for Tax
60.33
80.61
50.33
58.54
78.63
     Current Income Tax
34.07
64.50
38.83
50.16
81.29
     Deferred Tax
26.26
16.12
11.48
7.87
-5.13
     Other taxes
0.00
0.00
0.02
0.51
2.47
Profit After Tax
213.21
289.86
157.82
192.91
205.59
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
16.66
-7.18
20.47
Other Consolidated Items
Consolidated Net Profit
213.21
289.86
174.48
185.73
226.06
Adjustments to PAT
Profit Balance B/F
1423.86
1159.40
984.92
797.68
573.81
Appropriations
1637.06
1449.26
1159.40
983.41
799.87
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.49
25.40
12.91
2.19
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
8.39
11.41
6.87
7.31
13.35
Adjusted EPS
8.39
11.41
6.87
7.31
8.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.