Profit & Loss

MMP INDUSTRIES LTD.

NSE : MMPBSE : ISIN CODE : INE511Y01018Industry : Aluminium & Aluminium ProductsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) 0.00
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE60.505.5 (+10 %)
PREV CLOSE( ) 55.00
OPEN PRICE ( ) 56.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6867
TODAY'S LOW / HIGH( ) 53.15 60.90
52 WK LOW / HIGH ( )43.95 133.25
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
2606.50
2492.40
2265.60
2006.95
1748.17
     Sales
2517.60
2406.90
2195.60
1921.48
1688.63
     Job Work/ Contract Receipts
77.90
76.70
58.90
83.50
56.65
     Processing Charges / Service Income
6.00
6.00
7.50
     Revenue from property development
     Other Operational Income
5.00
2.90
3.60
1.97
2.90
Less: Excise Duty
65.10
233.40
201.26
174.07
Net Sales
2606.50
2427.40
2032.20
1805.69
1574.10
EXPENDITURE :
Increase/Decrease in Stock
-39.70
30.80
-23.40
-2.39
31.20
Raw Material Consumed
1895.50
1702.50
1476.40
1269.98
1109.81
     Opening Raw Materials
67.40
46.00
52.80
60.61
     Purchases Raw Materials
1899.70
1723.90
1469.50
1261.04
1169.44
     Closing Raw Materials
71.70
67.40
46.00
52.82
60.61
     Other Direct Purchases / Brought in cost
0.20
1.15
0.98
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
115.30
88.20
98.40
106.18
88.43
     Electricity & Power
115.30
88.20
81.90
105.85
88.43
     Oil, Fuel & Natural gas
0.00
0.00
16.50
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.33
0.00
Employee Cost
180.00
160.50
133.40
108.43
86.61
     Salaries, Wages & Bonus
169.80
152.70
125.80
66.41
50.91
     Contributions to EPF & Pension Funds
7.90
6.20
5.40
5.23
4.71
     Workmen and Staff Welfare Expenses
2.40
1.60
2.20
1.34
1.51
     Other Employees Cost
0.00
0.00
0.00
35.45
29.49
Other Manufacturing Expenses
95.80
98.70
93.80
93.24
82.69
     Sub-contracted / Out sourced services
     Processing Charges
3.58
     Repairs and Maintenance
6.00
6.60
9.80
8.03
6.51
     Packing Material Consumed
55.80
58.80
49.80
51.16
     Other Mfg Exp
34.00
33.30
34.20
34.05
72.60
General and Administration Expenses
34.60
32.40
27.30
20.19
10.87
     Rent , Rates & Taxes
2.60
3.10
2.70
1.26
2.35
     Insurance
1.30
2.30
1.00
2.22
1.45
     Printing and stationery
1.10
0.67
     Professional and legal fees
15.20
13.60
10.50
6.06
0.29
     Traveling and conveyance
4.90
3.60
3.50
2.17
2.11
     Other Administration
15.50
13.40
13.10
9.56
6.12
Selling and Distribution Expenses
11.10
13.60
15.10
13.11
12.18
     Advertisement & Sales Promotion
0.47
0.14
     Sales Commissions & Incentives
2.63
3.31
     Freight and Forwarding
8.39
8.32
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
11.10
13.60
15.10
1.62
0.42
Miscellaneous Expenses
22.30
5.30
3.30
1.40
17.99
     Bad debts /advances written off
1.19
5.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
11.90
2.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.40
5.00
0.40
0.22
12.79
Less: Expenses Capitalised
Total Expenditure
2314.90
2131.90
1824.30
1610.15
1439.79
Operating Profit (Excl OI)
291.60
295.40
207.90
195.54
134.30
Other Income
39.70
7.00
5.10
6.39
2.36
     Interest Received
37.90
1.60
2.00
2.07
1.35
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.20
0.01
     Profits on sale of Investments
0.60
     Provision Written Back
0.10
0.06
     Foreign Exchange Gains
3.70
1.02
     Others
1.60
1.60
2.30
3.24
1.01
Operating Profit
331.30
302.40
213.00
201.93
136.66
Interest
27.80
38.50
39.00
66.25
60.45
     InterestonDebenture / Bonds
     Interest on Term Loan
49.64
3.41
     Intereston Fixed deposits
     Bank Charges etc
3.90
1.90
3.50
4.56
4.63
     Other Interest
23.90
36.60
35.50
12.05
52.41
PBDT
303.50
263.90
174.00
135.68
76.21
Depreciation
20.40
20.20
18.20
16.17
15.10
Profit Before Taxation & Exceptional Items
283.10
243.70
155.80
119.51
61.11
Exceptional Income / Expenses
46.50
Profit Before Tax
283.10
243.70
202.30
119.51
61.11
Provision for Tax
79.40
90.00
57.30
38.02
22.38
     Current Income Tax
81.30
82.00
50.00
30.00
13.00
     Deferred Tax
-4.40
4.00
5.40
8.03
6.57
     Other taxes
-6.30
11.90
12.80
16.05
15.95
Profit After Tax
203.70
153.70
144.90
81.49
38.73
Extra items
Minority Interest
Share of Associate
22.40
36.60
27.20
10.92
Other Consolidated Items
Consolidated Net Profit
226.10
190.40
172.10
92.41
38.73
Adjustments to PAT
0.00
Profit Balance B/F
543.60
372.80
200.70
108.25
69.52
Appropriations
769.70
563.10
372.80
200.67
108.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.60
0.00
Equity Dividend %
Earnings Per Share
13.00
15.00
21.00
11.00
5.00
Adjusted EPS
9.00
10.00
14.00
7.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X