Profit & Loss

MODI NATURALS LTD.

NSE : NABSE : 519003ISIN CODE : INE537F01012Industry : Edible OilHouse : Private
BSE218.453.4 (+1.58 %)
PREV CLOSE ( ) 215.05
OPEN PRICE ( ) 215.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8290
TODAY'S LOW / HIGH ( )215.00 219.85
52 WK LOW / HIGH ( ) 188341
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
4179.62
4743.03
4426.96
     Sales
4177.30
4739.77
4412.19
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2.32
3.27
14.78
Less: Excise Duty
Net Sales
4179.62
4743.03
4426.96
EXPENDITURE :
Increase/Decrease in Stock
42.61
-76.38
-21.99
Raw Material Consumed
3104.28
3669.37
3492.90
     Opening Raw Materials
316.10
149.09
158.67
     Purchases Raw Materials
3031.52
3767.03
3467.48
     Closing Raw Materials
271.52
254.42
149.09
     Other Direct Purchases / Brought in cost
28.19
7.67
15.84
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
146.95
122.38
103.26
     Electricity & Power
146.95
122.38
103.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
233.48
224.06
212.82
     Salaries, Wages & Bonus
218.39
209.30
198.70
     Contributions to EPF & Pension Funds
10.33
9.57
8.65
     Workmen and Staff Welfare Expenses
0.74
0.77
0.42
     Other Employees Cost
4.02
4.42
5.05
Other Manufacturing Expenses
175.32
173.45
167.50
     Sub-contracted / Out sourced services
     Processing Charges
9.46
9.37
7.76
     Repairs and Maintenance
4.55
4.85
3.96
     Packing Material Consumed
98.38
103.16
84.87
     Other Mfg Exp
62.94
56.08
70.91
General and Administration Expenses
78.20
50.66
41.60
     Rent , Rates & Taxes
20.65
17.34
15.52
     Insurance
4.49
3.60
3.28
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
53.07
29.72
22.81
Selling and Distribution Expenses
330.11
412.07
279.45
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
16.97
16.61
15.71
     Freight and Forwarding
122.54
141.08
98.41
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
190.61
254.38
165.33
Miscellaneous Expenses
14.15
17.05
22.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.15
17.05
22.10
Less: Expenses Capitalised
Total Expenditure
4125.12
4592.65
4297.93
Operating Profit (Excl OI)
54.51
150.38
129.03
Other Income
17.32
13.14
39.40
     Interest Received
0.88
0.53
0.95
     Dividend Received
     Profit on sale of Fixed Assets
0.48
0.35
32.69
     Profits on sale of Investments
     Provision Written Back
8.32
1.07
2.32
     Foreign Exchange Gains
2.69
4.46
0.96
     Others
4.95
6.74
2.49
Operating Profit
71.83
163.52
168.43
Interest
37.67
19.78
14.93
     InterestonDebenture / Bonds
     Interest on Term Loan
0.34
0.23
0.49
     Intereston Fixed deposits
     Bank Charges etc
4.97
5.34
2.98
     Other Interest
32.36
14.22
11.47
PBDT
34.16
143.74
153.50
Depreciation
15.57
14.22
13.82
Profit Before Taxation & Exceptional Items
18.59
129.52
139.68
Exceptional Income / Expenses
Profit Before Tax
18.59
129.52
139.68
Provision for Tax
7.90
35.87
34.52
     Current Income Tax
9.12
41.50
42.40
     Deferred Tax
-1.21
-5.63
-7.82
     Other taxes
0.00
0.00
-0.06
Profit After Tax
10.69
93.65
105.16
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10.69
93.65
105.16
Adjustments to PAT
Profit Balance B/F
366.49
273.05
167.90
Appropriations
377.17
366.70
273.06
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.09
0.21
0.01
Equity Dividend %
Earnings Per Share
0.84
7.40
8.31
Adjusted EPS
0.84
7.40
8.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.