Profit & Loss

JSW ISPAT SPECIAL PRODUCTS LTD. - (AMALGAMATION)

NSE : JSWISPLBSE : 513446ISIN CODE : INE743C01021Industry : Steel & Iron ProductsHouse : Monnet
BSE38.970 (0 %)
PREV CLOSE ( ) 38.97
OPEN PRICE ( ) 36.16
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 288045
TODAY'S LOW / HIGH ( )36.16 39.13
52 WK LOW / HIGH ( )29.51 39.25
NSE39.000 (0 %)
PREV CLOSE( ) 39.00
OPEN PRICE ( ) 37.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 39.00 (3151)
VOLUME 9078528
TODAY'S LOW / HIGH( ) 37.95 39.15
52 WK LOW / HIGH ( )29.35 39.6
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
60606.50
41877.40
26381.60
18840.60
14226.80
     Sales
59486.40
41397.10
26075.10
18770.00
14030.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
629.00
104.30
2.50
115.10
     Revenue from property development
     Other Operational Income
491.10
376.00
304.00
70.60
81.60
Less: Excise Duty
358.30
Net Sales
60606.50
41877.40
26381.60
18794.10
13832.60
EXPENDITURE :
Increase/Decrease in Stock
-959.40
44.10
-344.80
-2660.10
-346.10
Raw Material Consumed
44014.50
29655.70
19778.40
17440.10
10965.00
     Opening Raw Materials
4044.70
3227.10
2671.60
1514.30
1911.20
     Purchases Raw Materials
43752.60
30473.30
20333.90
18597.40
10568.10
     Closing Raw Materials
3921.60
4044.70
3227.10
2671.60
1514.30
     Other Direct Purchases / Brought in cost
138.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4849.10
2756.30
2962.90
1546.20
580.00
     Electricity & Power
4760.00
2670.70
2872.80
1478.50
543.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
89.10
85.60
90.10
67.70
36.90
Employee Cost
1297.20
1155.80
1170.00
903.50
849.70
     Salaries, Wages & Bonus
1183.50
1069.80
1072.40
812.80
762.70
     Contributions to EPF & Pension Funds
65.40
65.50
77.20
65.30
66.40
     Workmen and Staff Welfare Expenses
48.30
20.50
20.40
25.40
20.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3598.70
2547.90
1913.40
841.40
589.70
     Sub-contracted / Out sourced services
     Processing Charges
618.50
509.30
443.90
297.10
     Repairs and Maintenance
270.00
315.90
228.60
197.90
60.10
     Packing Material Consumed
     Other Mfg Exp
2710.20
1722.70
1240.90
346.40
529.60
General and Administration Expenses
350.30
302.30
339.50
329.80
326.10
     Rent , Rates & Taxes
20.10
     Insurance
111.80
97.50
86.80
49.30
57.80
     Printing and stationery
3.90
     Professional and legal fees
150.80
120.80
121.80
174.30
180.50
     Traveling and conveyance
24.10
18.40
36.20
     Other Administration
87.70
84.00
106.80
87.80
27.60
Selling and Distribution Expenses
2247.70
1082.50
844.10
252.70
277.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
97.70
34.60
49.10
102.00
45.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2150.00
1047.90
795.00
150.70
231.80
Miscellaneous Expenses
637.30
3102.90
180.10
124.10
183.60
     Bad debts /advances written off
     Provision for doubtful debts
6.20
5.80
18.00
18.20
     Losson disposal of fixed assets(net)
14.20
46.60
     Losson foreign exchange fluctuations
28.00
43.00
42.40
     Losson sale of non-trade current investments
8.70
98.90
121.00
     Other Miscellaneous Expenses
580.20
2908.60
119.70
124.10
44.40
Less: Expenses Capitalised
Total Expenditure
56035.40
40647.50
26843.60
18777.70
13425.00
Operating Profit (Excl OI)
4571.10
1229.90
-462.00
16.40
407.60
Other Income
381.90
2763.10
262.80
270.00
131.40
     Interest Received
111.40
89.60
115.50
140.90
36.40
     Dividend Received
0.20
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
232.30
2630.00
46.80
8.00
     Foreign Exchange Gains
36.30
1.20
     Others
38.20
43.50
100.50
84.80
93.50
Operating Profit
4953.00
3993.00
-199.20
286.40
539.00
Interest
2706.00
2758.50
2533.20
4477.00
11946.50
     InterestonDebenture / Bonds
     Interest on Term Loan
2492.90
2538.40
2444.50
4433.10
11862.30
     Intereston Fixed deposits
     Bank Charges etc
180.10
186.20
56.40
29.10
24.60
     Other Interest
33.00
33.90
32.30
14.80
59.60
PBDT
2247.00
1234.50
-2732.40
-4190.60
-11407.50
Depreciation
2232.10
2284.60
2187.60
2775.10
3550.20
Profit Before Taxation & Exceptional Items
14.90
-1050.10
-4920.00
-6965.70
-14957.70
Exceptional Income / Expenses
3145.30
-28556.70
-2635.20
Profit Before Tax
14.90
2095.20
-4920.00
-35522.40
-17592.90
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.90
2095.20
-4920.00
-35522.40
-17592.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.50
1.20
1.30
9.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14.90
2105.70
-4918.80
-35521.10
-17583.30
Adjustments to PAT
Profit Balance B/F
-86894.50
-89020.70
-84067.80
-48530.20
-33394.10
Appropriations
-86879.60
-86915.00
-88986.60
-84051.30
-50977.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
32.70
-20.50
34.10
16.50
-2626.10
Equity Dividend %
Earnings Per Share
0.03
4.48
-10.48
-75.65
-87.58
Adjusted EPS
0.03
4.48
-10.48
-75.65
-87.58

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.