Profit & Loss

MOSCHIP TECHNOLOGIES LTD.

NSE : NABSE : 532407ISIN CODE : INE935B01025Industry : IT - Software House : MNC
BSE7.600.07 (+0.93 %)
PREV CLOSE ( ) 7.53
OPEN PRICE ( ) 7.89
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1379
TODAY'S LOW / HIGH ( )7.25 7.89
52 WK LOW / HIGH ( ) 6.422
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
747.59
601.72
376.13
53.64
59.94
     Software Services & Operating Revenues
747.59
601.72
376.13
53.64
59.94
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
747.59
601.72
376.13
53.64
59.94
EXPENDITURE :
Stock Adjustments
5.85
-5.85
Raw Material Consumed
89.74
210.74
78.14
0.47
1.11
     Opening Raw Materials
47.35
9.91
     Purchases Raw Materials
87.33
248.18
78.14
     Closing Raw Materials
44.94
47.35
     Other Direct Purchases / Brought in cost
0.47
1.11
     Others raw material cost
0.00
0.00
78.14
0.93
2.23
Power & Fuel Cost
6.85
5.51
3.17
1.75
1.71
     Electricity & Power
6.85
5.51
3.17
1.75
1.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
581.62
272.82
191.74
60.84
46.94
     Salaries, Wages & Bonus
547.36
251.61
180.57
56.20
42.71
     Contributions to EPF & Pension Funds
11.46
9.34
3.84
2.37
2.56
     Wheeling & Transmission Charges recoverable
13.52
10.82
5.88
2.26
1.67
     Other Employees Cost
9.28
1.05
1.45
0.00
0.00
Cost of Software developments
83.68
49.35
15.17
10.37
15.19
     Software Purchase
0.00
     Technical sub-contractors
75.33
42.03
13.38
     Training Expenses
     Software License cost
     Other software development expenses
8.35
7.32
1.79
10.37
15.19
Operating Expenses
20.15
25.07
0.07
0.56
0.22
     Repairs and Maintenance
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
20.15
25.07
0.07
0.56
0.22
General and Administration Expenses
98.64
90.46
77.28
26.58
18.19
     Rates & Taxes
1.99
2.21
1.30
1.35
1.69
     Insurance
1.13
0.20
0.06
0.78
1.40
     Printing and stationery
0.39
0.43
0.33
0.09
0.07
     Professional and legal fees
20.68
16.96
18.56
1.25
1.62
     Other Administration
36.40
36.07
39.18
17.39
7.79
Selling and Marketing Expenses
5.73
4.28
2.19
0.15
0.18
     Advertisement & Sales Promotion
5.73
4.28
2.19
0.15
0.18
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.29
4.18
6.90
43.37
     Bad debts /advances written off
15.50
4.18
0.59
3.37
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.79
     Losson foreign exchange fluctuations
6.31
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
40.00
0.00
Less: Expenses Capitalised
Total Expenditure
908.55
656.57
374.68
144.08
83.55
Operating Profit (Excl OI)
-160.96
-54.85
1.45
-90.45
-23.61
Other Income
16.66
4.13
33.41
3.48
3.60
     Interest Received
1.97
2.00
7.55
1.49
2.14
     Dividend Received
     Profit on sale of Fixed Assets
0.06
     Profits on sale of Investments
     Provision Written Back
10.75
     Foreign Exchange Gains
8.48
1.08
1.99
1.44
     Others
6.21
0.99
15.10
0.00
0.01
Operating Profit
-144.30
-50.72
34.86
-86.96
-20.01
Interest
47.86
53.32
19.35
30.64
22.36
     InterestonDebenture / Bonds
     Intereston Term Loan
27.13
20.42
     Intereston Fixed deposits
     Bank Charges etc
1.07
0.83
0.73
0.31
0.24
     Other Interest
46.79
52.49
18.62
3.20
1.70
PBDT
-192.16
-104.04
15.51
-117.60
-42.38
Depreciation
86.98
21.96
2.54
1.78
4.02
Profit Before Taxation & Exceptional Items
-279.14
-126.00
12.97
-119.39
-46.39
Exceptional Income / Expenses
Profit Before Tax
-279.14
-126.00
12.97
-119.39
-46.39
Provision for Tax
9.62
0.35
1.21
     Current Income Tax
2.53
1.21
     Deferred Tax
7.08
0.35
     Other taxes
14.17
0.35
1.21
0.00
0.00
Profit After Tax
-288.76
-126.35
11.76
-119.39
-46.39
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-288.76
-126.35
11.76
-119.39
-46.39
Adjustments to PAT
1034.92
Profit Balance B/F
-619.43
-493.08
-504.24
-371.20
-1359.72
Appropriations
-908.19
-619.43
-492.48
-490.58
-371.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-908.19
-619.43
-492.48
-490.58
-371.20
Equity Dividend %
Earnings Per Share
-2.00
-1.00
0.00
-3.00
-1.00
Adjusted EPS
-2.00
-1.00
0.00
-3.00
-1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X