Profit & Loss

MPHASIS LTD.

NSE : MPHASISBSE : 526299ISIN CODE : INE356A01018Industry : IT - SoftwareHouse : Mphasis - MNC
BSE2279.35-57.15 (-2.45 %)
PREV CLOSE ( ) 2336.50
OPEN PRICE ( ) 2304.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15636
TODAY'S LOW / HIGH ( )2276.00 2325.00
52 WK LOW / HIGH ( )1726.15 2835
NSE2280.30-56.15 (-2.4 %)
PREV CLOSE( ) 2336.45
OPEN PRICE ( ) 2300.00
BID PRICE (QTY) 2280.30 (10)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 504287
TODAY'S LOW / HIGH( ) 2274.00 2325.05
52 WK LOW / HIGH ( )1725 2837.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
137984.97
119614.44
97223.11
88435.37
77309.80
     Software Services & Operating Revenues
138429.83
118611.20
96920.37
88238.25
78193.67
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
-444.86
1003.24
302.74
197.12
-883.87
Less: Excise Duty
Operating Income (Net)
137984.97
119614.44
97223.11
88435.37
77309.80
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
265.01
248.84
261.35
390.65
348.56
     Electricity & Power
265.01
248.84
261.35
390.65
348.56
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
80757.80
70345.01
56297.86
49226.41
42986.91
     Salaries, Wages & Bonus
73168.45
64016.21
52303.85
45504.85
39542.46
     Contributions to EPF & Pension Funds
5705.08
5122.09
3595.47
3063.34
2620.24
     Wheeling & Transmission Charges recoverable
595.05
554.99
296.35
511.52
597.76
     Other Employees Cost
1289.22
651.72
102.19
146.70
226.45
Cost of Software developments
24028.74
19856.73
15014.84
14976.67
10540.23
     Software Purchase
     Technical sub-contractors
20570.46
17169.50
13113.19
13499.63
9216.18
     Training Expenses
     Software License cost
     Other software development expenses
3458.28
2687.23
1901.65
1477.04
1324.05
Operating Expenses
1890.80
2215.45
1645.06
1487.58
2845.58
     Repairs and Maintenance
135.54
137.59
104.72
166.49
65.43
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1755.26
2077.86
1540.34
1321.09
2780.15
General and Administration Expenses
5127.50
4615.71
4576.71
4714.23
6136.10
     Rates & Taxes
185.57
93.20
94.14
62.27
19.25
     Insurance
238.36
211.35
167.99
134.25
171.24
     Printing and stationery
     Professional and legal fees
2501.59
2779.52
2724.38
1751.46
3173.29
     Other Administration
2201.98
1531.64
1590.20
2766.25
2772.32
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1575.54
1156.65
1398.63
1135.99
1214.10
     Bad debts /advances written off
     Provision for doubtful debts
262.97
106.89
251.81
92.49
117.33
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1312.57
1049.76
1146.82
1043.50
1096.77
Less: Expenses Capitalised
Total Expenditure
113645.39
98438.39
79194.45
71931.53
64071.48
Operating Profit (Excl OI)
24339.58
21176.05
18028.66
16503.84
13238.32
Other Income
1615.99
1604.50
1329.45
1778.20
1767.07
     Interest Received
350.35
352.46
287.84
579.07
351.09
     Dividend Received
0.04
     Profit on sale of Fixed Assets
18.14
4.97
4.31
16.33
27.37
     Profits on sale of Investments
703.62
958.28
     Provision Written Back
     Foreign Exchange Gains
451.36
485.46
92.99
147.21
168.21
     Others
796.14
761.61
240.69
77.31
1220.36
Operating Profit
25955.57
22780.55
19358.11
18282.04
15005.39
Interest
972.58
744.03
634.15
811.93
173.69
     InterestonDebenture / Bonds
     Intereston Term Loan
494.55
279.42
126.80
242.78
173.69
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
478.03
464.61
507.35
569.15
0.00
PBDT
24982.99
22036.52
18723.96
17470.11
14831.70
Depreciation
3252.42
2907.52
2417.88
2316.31
758.44
Profit Before Taxation & Exceptional Items
21730.57
19129.00
16306.08
15153.80
14073.26
Exceptional Income / Expenses
Profit Before Tax
21730.57
19129.00
16306.08
15153.80
14073.26
Provision for Tax
5351.35
4820.11
4138.03
3305.43
3339.72
     Current Income Tax
5078.68
4859.65
4094.30
3495.35
3191.46
     Deferred Tax
272.67
-39.54
43.73
-189.92
148.26
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16379.22
14308.89
12168.05
11848.37
10733.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16379.22
14308.89
12168.05
11848.37
10733.54
Adjustments to PAT
Profit Balance B/F
52519.33
50262.91
44764.37
41950.46
46667.96
Appropriations
68898.55
64571.80
56932.42
53798.83
57401.50
     General Reserves
1205.06
769.43
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
68898.55
64571.80
56932.42
52593.77
56632.07
Equity Dividend %
500.00
460.00
650.00
350.00
270.00
Earnings Per Share
86.94
76.18
65.06
63.52
57.64
Adjusted EPS
86.94
76.18
65.06
63.52
57.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.