Profit & Loss

MPS LTD.

NSE : MPSLTDBSE : 532440ISIN CODE : INE943D01017Industry : Printing And PublishingHouse : MPS - MNC
BSE1531.25-20.45 (-1.32 %)
PREV CLOSE ( ) 1551.70
OPEN PRICE ( ) 1545.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1895
TODAY'S LOW / HIGH ( )1526.70 1564.00
52 WK LOW / HIGH ( )809.3 1884.2
NSE1533.30-17.4 (-1.12 %)
PREV CLOSE( ) 1550.70
OPEN PRICE ( ) 1558.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11835
TODAY'S LOW / HIGH( ) 1522.95 1572.00
52 WK LOW / HIGH ( )814 1885
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5010.47
4488.82
4225.48
3316.53
3625.36
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5004.51
4464.00
4225.48
3316.53
3625.36
     Revenue from property development
     Other Operational Income
5.96
24.82
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5010.47
4488.82
4225.48
3316.53
3625.36
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
37.56
35.73
42.65
53.87
52.65
     Electricity & Power
37.56
35.73
42.65
53.87
52.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2128.07
2017.42
2025.41
1656.25
1644.59
     Salaries, Wages & Bonus
1986.69
1888.43
1891.99
1520.42
1515.42
     Contributions to EPF & Pension Funds
101.00
94.65
97.93
95.17
82.96
     Workmen and Staff Welfare Expenses
40.39
34.35
35.49
40.66
46.21
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
754.95
731.95
663.79
469.35
560.39
     Sub-contracted / Out sourced services
670.85
641.21
572.82
395.92
478.50
     Processing Charges
     Repairs and Maintenance
81.43
87.57
88.62
71.60
79.20
     Packing Material Consumed
     Other Mfg Exp
2.67
3.18
2.35
1.82
2.69
General and Administration Expenses
394.80
335.17
331.22
245.87
321.70
     Rent , Rates & Taxes
15.34
23.82
36.44
32.31
100.16
     Insurance
6.20
4.15
5.23
4.75
6.13
     Printing and stationery
91.26
59.27
62.01
30.42
25.98
     Professional and legal fees
48.02
52.97
55.87
36.11
42.15
     Traveling and conveyance
32.23
6.81
3.65
79.95
78.07
     Other Administration
201.75
188.14
168.04
62.32
69.22
Selling and Distribution Expenses
42.34
13.36
11.49
38.34
33.27
     Advertisement & Sales Promotion
42.34
12.98
11.49
38.34
33.27
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.38
0.00
0.00
0.00
Miscellaneous Expenses
98.60
95.46
85.88
63.30
80.92
     Bad debts /advances written off
22.04
19.40
9.26
0.69
10.09
     Provision for doubtful debts
7.69
8.43
18.29
12.49
0.60
     Losson disposal of fixed assets(net)
1.74
1.74
     Losson foreign exchange fluctuations
11.53
1.63
10.62
0.75
2.43
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.34
66.00
45.98
49.37
66.07
Less: Expenses Capitalised
Total Expenditure
3456.32
3229.08
3160.44
2526.97
2693.52
Operating Profit (Excl OI)
1554.15
1259.73
1065.04
789.56
931.85
Other Income
121.13
143.94
101.44
199.78
254.23
     Interest Received
32.68
59.50
57.25
36.24
8.72
     Dividend Received
0.27
1.33
     Profit on sale of Fixed Assets
0.81
0.99
0.50
0.47
     Profits on sale of Investments
4.47
3.36
13.55
100.60
160.09
     Provision Written Back
67.13
22.49
4.58
25.65
22.03
     Foreign Exchange Gains
2.15
40.91
3.65
26.00
     Others
13.88
16.69
21.92
10.56
62.06
Operating Profit
1675.28
1403.67
1166.48
989.34
1186.08
Interest
11.08
15.32
20.38
21.49
1.91
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
11.08
15.32
20.38
21.49
1.91
PBDT
1664.20
1388.35
1146.10
967.85
1184.18
Depreciation
194.91
208.77
212.16
153.67
110.66
Profit Before Taxation & Exceptional Items
1469.29
1179.58
933.94
814.19
1073.52
Exceptional Income / Expenses
Profit Before Tax
1469.29
1179.58
933.94
814.19
1073.52
Provision for Tax
377.36
308.37
348.34
215.60
313.16
     Current Income Tax
371.99
285.08
237.17
237.95
305.16
     Deferred Tax
5.75
18.54
61.35
-25.92
4.43
     Other taxes
-0.38
4.76
49.83
3.57
3.58
Profit After Tax
1091.93
871.21
585.60
598.58
760.35
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1091.93
871.21
585.60
598.58
760.35
Adjustments to PAT
Profit Balance B/F
3117.22
2243.48
1652.69
2741.35
2266.69
Appropriations
4209.15
3114.68
2238.28
3339.93
3027.04
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
515.43
-2.54
-5.20
1687.25
263.24
Equity Dividend %
200.00
300.00
500.00
250.00
Earnings Per Share
63.83
50.93
32.44
32.15
40.84
Adjusted EPS
63.83
50.93
32.44
32.15
40.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.