Profit & Loss

MPS LTD.

NSE : MPSLTDBSE : 532440ISIN CODE : INE943D01017Industry : Printing And PublishingHouse : MPS - MNC
BSE605.950.8 (+0.13 %)
PREV CLOSE ( ) 605.15
OPEN PRICE ( ) 637.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 174
TODAY'S LOW / HIGH ( )602.55 637.20
52 WK LOW / HIGH ( )505.6 805
NSE606.30-2.65 (-0.44 %)
PREV CLOSE( ) 608.95
OPEN PRICE ( ) 612.00
BID PRICE (QTY) 606.30 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8510
TODAY'S LOW / HIGH( ) 602.00 614.70
52 WK LOW / HIGH ( )515 807.75
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
4225.48
3316.53
3625.36
2670.34
2887.01
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4225.48
3316.53
3625.36
2670.34
2887.01
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4225.48
3316.53
3625.36
2670.34
2887.01
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
42.65
53.87
52.65
49.61
53.37
     Electricity & Power
42.65
53.87
52.65
49.61
53.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2025.41
1656.25
1644.59
1114.86
1212.91
     Salaries, Wages & Bonus
1891.99
1520.42
1515.42
1014.38
1102.06
     Contributions to EPF & Pension Funds
97.93
95.17
82.96
66.68
71.98
     Workmen and Staff Welfare Expenses
35.49
40.66
46.21
33.80
38.87
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
663.79
469.35
560.39
326.47
379.27
     Sub-contracted / Out sourced services
572.82
395.92
478.50
276.80
322.60
     Processing Charges
     Repairs and Maintenance
88.62
71.60
79.20
46.53
52.55
     Packing Material Consumed
     Other Mfg Exp
2.35
1.82
2.69
3.14
4.12
General and Administration Expenses
331.22
245.87
321.70
216.62
214.04
     Rent , Rates & Taxes
36.44
32.31
100.16
63.56
71.70
     Insurance
5.23
4.75
6.13
3.17
3.60
     Printing and stationery
62.01
30.42
25.98
10.35
     Professional and legal fees
55.87
36.11
42.15
33.54
29.63
     Traveling and conveyance
3.65
79.95
78.07
46.89
57.75
     Other Administration
171.68
142.27
147.29
106.00
109.11
Selling and Distribution Expenses
11.49
38.34
33.27
7.33
     Advertisement & Sales Promotion
11.49
38.34
33.27
7.33
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
85.88
63.30
80.92
96.38
94.78
     Bad debts /advances written off
9.26
0.69
10.09
23.68
13.63
     Provision for doubtful debts
18.29
12.49
0.60
12.32
     Losson disposal of fixed assets(net)
1.74
1.74
     Losson foreign exchange fluctuations
10.62
0.75
2.43
4.47
0.87
     Losson sale of non-trade current investments
1.06
     Other Miscellaneous Expenses
45.98
49.37
66.07
55.91
79.23
Less: Expenses Capitalised
Total Expenditure
3160.44
2526.97
2693.52
1811.26
1954.35
Operating Profit (Excl OI)
1065.04
789.56
931.85
859.08
932.66
Other Income
101.44
199.78
254.23
241.25
194.56
     Interest Received
57.25
36.24
8.72
0.29
1.46
     Dividend Received
0.27
1.33
13.57
81.30
     Profit on sale of Fixed Assets
0.50
0.47
1.20
59.22
     Profits on sale of Investments
13.55
100.60
160.09
141.78
12.27
     Provision Written Back
4.58
25.65
22.03
46.12
19.47
     Foreign Exchange Gains
3.65
26.00
25.62
11.63
     Others
21.92
10.56
62.06
12.68
9.21
Operating Profit
1166.48
989.34
1186.08
1100.32
1127.22
Interest
20.38
21.49
1.91
1.27
1.75
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
20.38
21.49
1.91
1.27
1.75
PBDT
1146.10
967.85
1184.18
1099.06
1125.48
Depreciation
212.16
153.67
110.66
80.45
58.85
Profit Before Taxation & Exceptional Items
933.94
814.19
1073.52
1018.60
1066.63
Exceptional Income / Expenses
-41.14
Profit Before Tax
933.94
814.19
1073.52
1018.60
1025.49
Provision for Tax
348.34
215.60
313.16
316.51
321.30
     Current Income Tax
237.17
237.95
305.16
319.47
316.66
     Deferred Tax
61.35
-25.92
4.43
-2.25
17.92
     Other taxes
172.52
-48.27
12.44
-5.21
22.56
Profit After Tax
585.60
598.58
760.35
702.09
704.19
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
585.60
598.58
760.35
702.09
704.19
Adjustments to PAT
Profit Balance B/F
1652.69
2741.35
2266.69
1570.87
940.02
Appropriations
2238.28
3339.93
3027.04
2272.96
1644.21
     General Reserves
69.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.20
1687.25
263.24
6.27
Equity Dividend %
500.00
250.00
120.00
Earnings Per Share
32.44
32.15
40.84
37.71
37.83
Adjusted EPS
32.44
32.15
40.84
37.71
37.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)