Profit & Loss

MR ORGANISATION LTD.

NSE : NABSE : ISIN CODE : INE330R01017Industry : Compressors / PumpsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
563.37
462.11
384.74
366.58
291.76
     Sales
563.37
462.11
384.74
366.58
291.76
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
0.75
0.92
Net Sales
562.62
461.19
384.74
366.58
291.76
EXPENDITURE :
Increase/Decrease in Stock
-22.06
-39.86
-26.48
2.96
-18.15
Raw Material Consumed
321.18
271.81
224.92
206.72
194.64
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
321.18
271.81
224.92
206.72
194.64
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.20
1.56
2.02
1.60
     Electricity & Power
1.75
1.45
     Oil, Fuel & Natural gas
2.02
1.39
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.19
0.16
0.27
0.15
0.00
Employee Cost
70.61
49.18
42.09
35.98
31.15
     Salaries, Wages & Bonus
35.80
29.17
31.15
     Contributions to EPF & Pension Funds
0.01
     Workmen and Staff Welfare Expenses
3.15
0.83
     Other Employees Cost
70.61
49.18
3.13
5.98
0.00
Other Manufacturing Expenses
38.80
32.79
25.94
24.41
22.48
     Sub-contracted / Out sourced services
     Processing Charges
2.28
4.79
4.25
2.72
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
0.17
0.01
     Other Mfg Exp
36.35
27.99
21.69
21.68
22.48
General and Administration Expenses
72.58
49.51
47.47
28.17
43.76
     Rent , Rates & Taxes
0.03
0.00
6.96
6.49
0.00
     Insurance
2.07
3.11
     Printing and stationery
2.30
0.71
0.66
0.32
     Professional and legal fees
0.18
0.11
2.83
5.09
     Traveling and conveyance
10.49
6.14
     Other Administration
70.07
48.69
24.46
7.01
43.76
Selling and Distribution Expenses
0.07
1.95
15.27
23.85
     Advertisement & Sales Promotion
0.81
2.11
     Sales Commissions & Incentives
12.69
20.15
     Freight and Forwarding
1.66
0.83
1.15
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.07
0.30
0.94
0.44
0.00
Miscellaneous Expenses
0.08
0.23
1.76
13.71
     Bad debts /advances written off
0.44
12.21
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
0.08
0.22
1.32
1.50
0.00
Less: Expenses Capitalised
Total Expenditure
483.45
367.16
332.99
337.39
273.88
Operating Profit (Excl OI)
79.17
94.03
51.75
29.19
17.88
Other Income
35.45
33.92
29.39
29.46
27.69
     Interest Received
0.28
0.31
0.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.19
     Profits on sale of Investments
     Provision Written Back
0.10
0.06
     Foreign Exchange Gains
0.58
2.08
     Others
35.45
33.92
28.43
26.82
27.69
Operating Profit
114.62
127.95
81.14
58.65
45.56
Interest
3.59
3.25
3.97
6.07
6.59
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.58
1.56
     Other Interest
3.59
3.25
2.39
4.51
6.59
PBDT
111.03
124.70
77.17
52.58
38.98
Depreciation
8.21
4.51
5.11
4.47
4.41
Profit Before Taxation & Exceptional Items
102.82
120.20
72.06
48.11
34.56
Exceptional Income / Expenses
2.40
Profit Before Tax
102.82
120.20
74.46
48.11
34.56
Provision for Tax
27.95
33.48
18.15
13.62
10.08
     Current Income Tax
28.37
30.95
18.55
13.93
10.32
     Deferred Tax
-0.42
-0.12
-0.39
-0.31
-0.24
     Other taxes
0.00
2.66
0.00
0.00
0.00
Profit After Tax
74.87
86.71
56.30
34.49
24.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
74.87
86.71
56.30
34.49
24.48
Adjustments to PAT
Profit Balance B/F
237.91
151.20
94.90
60.41
35.92
Appropriations
312.78
237.91
151.20
94.90
60.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
10.00
Earnings Per Share
28.98
33.56
21.79
13.35
9.48
Adjusted EPS
28.98
33.56
21.79
13.35
9.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.