Profit & Loss

MRF LTD.

NSE : MRFBSE : 500290ISIN CODE : INE883A01011Industry : Tyres & AlliedHouse : MRF
BSE133293.951409.25 (+1.07 %)
PREV CLOSE ( ) 131884.70
OPEN PRICE ( ) 133299.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 617
TODAY'S LOW / HIGH ( )132055.15 133950.00
52 WK LOW / HIGH ( )81794.7 151283.4
NSE133387.301577.9 (+1.2 %)
PREV CLOSE( ) 131809.40
OPEN PRICE ( ) 132889.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 133387.30 (1)
VOLUME 10442
TODAY'S LOW / HIGH( ) 132000.50 134000.00
52 WK LOW / HIGH ( )81786.5 151445
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
234722.30
197304.50
165474.60
162393.60
160624.60
     Sales
232878.50
194200.10
164442.00
161353.30
159597.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
264.40
208.70
167.40
268.20
345.00
     Revenue from property development
     Other Operational Income
1579.40
2895.70
865.20
772.10
682.50
Less: Excise Duty
Net Sales
230085.00
193167.20
161631.90
162393.60
160624.60
EXPENDITURE :
Increase/Decrease in Stock
-3469.10
-8561.50
3542.50
174.00
-6138.30
Raw Material Consumed
157864.90
134368.90
89682.50
95996.30
103231.70
     Opening Raw Materials
17316.10
14212.60
10265.30
11139.90
9538.40
     Purchases Raw Materials
153789.30
137299.20
93468.30
94895.80
104527.20
     Closing Raw Materials
13594.50
17316.10
14212.60
10265.30
11139.90
     Other Direct Purchases / Brought in cost
354.00
173.20
161.50
225.90
306.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11360.30
9319.40
6552.00
7215.60
7635.30
     Electricity & Power
11360.30
9319.40
6552.00
7215.60
7635.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15953.80
15019.50
14150.30
13449.30
11652.80
     Salaries, Wages & Bonus
13063.20
12158.90
11759.60
11215.10
9639.50
     Contributions to EPF & Pension Funds
1211.20
1138.60
1072.70
1031.50
913.20
     Workmen and Staff Welfare Expenses
1679.40
1722.00
1318.00
1202.70
1100.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
9580.80
9152.90
7236.70
8384.40
8277.00
     Sub-contracted / Out sourced services
     Processing Charges
2628.20
2714.00
2416.20
2300.90
2400.00
     Repairs and Maintenance
2775.60
2562.60
2160.80
2350.70
2292.30
     Packing Material Consumed
     Other Mfg Exp
4177.00
3876.30
2659.70
3732.80
3584.70
General and Administration Expenses
1842.20
1514.20
1178.20
1580.70
1810.50
     Rent , Rates & Taxes
490.70
405.50
239.30
321.70
883.70
     Insurance
594.10
625.60
554.70
521.20
210.00
     Printing and stationery
104.00
96.60
100.10
97.40
87.50
     Professional and legal fees
     Traveling and conveyance
462.90
271.10
174.90
497.60
492.70
     Other Administration
190.50
115.40
109.20
142.80
136.60
Selling and Distribution Expenses
10571.80
9621.20
7487.60
9081.30
8928.40
     Advertisement & Sales Promotion
2583.10
2055.80
1188.10
3182.70
3231.10
     Sales Commissions & Incentives
274.50
186.40
195.00
197.50
137.20
     Freight and Forwarding
7522.60
7237.70
5467.10
5562.20
5463.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
191.60
141.30
637.40
138.90
96.80
Miscellaneous Expenses
2414.70
2144.70
2309.00
2691.80
2112.70
     Bad debts /advances written off
2.10
1.60
0.50
2.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
76.50
22.00
49.10
59.70
     Losson foreign exchange fluctuations
247.00
618.90
552.90
243.10
575.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2091.20
1501.70
1705.40
2448.20
1474.70
Less: Expenses Capitalised
Total Expenditure
206119.40
172579.30
132138.80
138573.40
137510.10
Operating Profit (Excl OI)
23965.60
20587.90
29493.10
23820.20
23114.50
Other Income
2526.70
3169.90
2099.40
3353.80
4217.30
     Interest Received
1058.30
1004.90
1273.30
219.20
130.90
     Dividend Received
0.30
0.60
0.30
0.30
     Profit on sale of Fixed Assets
5.40
     Profits on sale of Investments
1.40
     Provision Written Back
0.50
1.30
1.00
     Foreign Exchange Gains
     Others
1466.20
2163.10
826.10
3128.90
4085.10
Operating Profit
26492.30
23757.80
31592.50
27174.00
27331.80
Interest
3264.40
2628.00
2816.40
3008.30
2734.00
     InterestonDebenture / Bonds
27.80
206.40
367.80
504.50
     Interest on Term Loan
2652.10
2097.90
2112.60
2196.10
2128.90
     Intereston Fixed deposits
     Bank Charges etc
121.20
134.40
119.00
108.30
93.60
     Other Interest
491.10
367.90
378.40
336.10
7.00
PBDT
23227.90
21129.80
28776.10
24165.70
24597.80
Depreciation
12530.50
12050.50
11407.70
9823.20
8076.00
Profit Before Taxation & Exceptional Items
10697.40
9079.30
17368.40
14342.50
16521.80
Exceptional Income / Expenses
Profit Before Tax
10697.40
9079.30
17368.40
14342.50
16521.80
Provision for Tax
3007.80
2386.90
4597.70
116.80
5215.70
     Current Income Tax
3061.50
2283.80
4975.70
4090.70
3391.70
     Deferred Tax
-53.70
103.10
-378.00
-3973.90
1824.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7689.60
6692.40
12770.70
14225.70
11306.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
-0.10
-0.10
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7689.50
6692.30
12770.60
14225.60
11306.10
Adjustments to PAT
Profit Balance B/F
Appropriations
7689.50
6692.30
12770.60
14225.60
11306.10
     General Reserves
7053.40
6056.40
12346.50
13906.80
10878.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
610.80
610.50
398.70
293.40
402.70
Equity Dividend %
1750.00
1500.00
1500.00
1000.00
600.00
Earnings Per Share
1813.56
1578.37
3011.93
3355.09
2666.53
Adjusted EPS
1813.56
1578.37
3011.93
3355.09
2666.53

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.