Profit & Loss

MRS. BECTORS FOOD SPECIALITIES LTD.

NSE : BECTORFOODBSE : 543253ISIN CODE : INE495P01012Industry : Consumer FoodHouse : Private
BSE1114.3027.8 (+2.56 %)
PREV CLOSE ( ) 1086.50
OPEN PRICE ( ) 1119.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19067
TODAY'S LOW / HIGH ( )1074.55 1121.95
52 WK LOW / HIGH ( )506.3 1373
NSE1114.7029.8 (+2.75 %)
PREV CLOSE( ) 1084.90
OPEN PRICE ( ) 1101.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1114.70 (39)
VOLUME 153345
TODAY'S LOW / HIGH( ) 1076.45 1121.80
52 WK LOW / HIGH ( )505.75 1373.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13621.39
9881.73
8807.26
7621.22
7836.65
     Sales
12713.79
9035.12
8085.61
6862.44
7023.96
     Job Work/ Contract Receipts
543.73
490.27
410.25
471.16
497.56
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
363.87
356.34
311.40
287.62
315.13
Less: Excise Duty
Net Sales
13621.39
9881.73
8807.26
7621.22
7836.65
EXPENDITURE :
Increase/Decrease in Stock
-73.74
-4.98
-67.98
-42.35
37.78
Raw Material Consumed
7614.62
5516.16
4684.51
4116.85
4202.51
     Opening Raw Materials
489.16
275.20
209.28
173.01
146.33
     Purchases Raw Materials
7325.26
5574.27
4744.13
4149.42
4095.05
     Closing Raw Materials
437.64
489.16
275.20
209.28
173.01
     Other Direct Purchases / Brought in cost
237.84
155.85
6.30
3.70
134.14
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
664.52
485.49
386.65
392.21
415.76
     Electricity & Power
664.52
485.49
386.65
392.21
415.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1629.92
1377.72
1268.56
1178.97
1097.31
     Salaries, Wages & Bonus
1522.00
1278.92
1175.76
1093.96
1011.48
     Contributions to EPF & Pension Funds
70.08
66.66
57.34
55.14
52.67
     Workmen and Staff Welfare Expenses
37.97
31.71
34.56
29.87
28.76
     Other Employees Cost
-0.13
0.43
0.90
0.00
4.40
Other Manufacturing Expenses
159.18
124.40
122.22
120.58
106.54
     Sub-contracted / Out sourced services
     Processing Charges
20.39
     Repairs and Maintenance
83.12
73.80
82.36
79.01
73.07
     Packing Material Consumed
     Other Mfg Exp
55.67
50.60
39.86
41.57
33.47
General and Administration Expenses
370.79
257.07
202.78
222.47
211.96
     Rent , Rates & Taxes
49.84
32.81
29.97
27.91
28.76
     Insurance
26.21
25.40
20.60
12.99
9.76
     Printing and stationery
5.88
4.36
3.36
3.76
4.38
     Professional and legal fees
32.30
24.05
18.29
20.41
15.67
     Traveling and conveyance
136.35
81.00
59.68
89.44
93.18
     Other Administration
120.21
89.45
70.88
67.96
60.21
Selling and Distribution Expenses
1425.80
859.99
718.06
583.28
726.43
     Advertisement & Sales Promotion
221.72
73.37
104.42
123.60
131.02
     Sales Commissions & Incentives
6.26
6.63
6.46
4.88
3.61
     Freight and Forwarding
1197.82
779.99
607.18
454.80
591.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
74.85
38.07
78.17
115.55
72.42
     Bad debts /advances written off
     Provision for doubtful debts
7.68
0.92
42.67
71.18
36.50
     Losson disposal of fixed assets(net)
0.44
0.63
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
67.17
37.15
35.06
44.37
35.29
Less: Expenses Capitalised
Total Expenditure
11865.94
8653.92
7392.97
6687.56
6870.71
Operating Profit (Excl OI)
1755.45
1227.81
1414.29
933.66
965.94
Other Income
120.23
62.76
101.26
28.54
23.64
     Interest Received
42.48
37.25
19.90
8.19
5.71
     Dividend Received
     Profit on sale of Fixed Assets
2.75
4.73
0.28
0.59
0.25
     Profits on sale of Investments
1.10
     Provision Written Back
55.84
     Foreign Exchange Gains
51.89
     Others
23.11
20.78
25.24
19.76
16.58
Operating Profit
1875.68
1290.57
1515.55
962.20
989.58
Interest
132.53
73.75
98.92
155.89
131.87
     InterestonDebenture / Bonds
     Interest on Term Loan
78.83
57.47
79.33
123.39
98.14
     Intereston Fixed deposits
     Bank Charges etc
3.41
2.95
3.72
5.50
5.12
     Other Interest
50.29
13.33
15.87
27.00
28.61
PBDT
1743.15
1216.82
1416.63
806.31
857.71
Depreciation
532.77
459.99
446.83
416.53
351.83
Profit Before Taxation & Exceptional Items
1210.38
756.83
969.80
389.78
505.88
Exceptional Income / Expenses
Profit Before Tax
1207.03
757.24
970.73
390.15
506.56
Provision for Tax
306.29
185.81
247.97
87.04
175.06
     Current Income Tax
309.64
198.84
232.21
128.97
117.82
     Deferred Tax
-0.89
1.68
15.76
-41.93
57.24
     Other taxes
-2.46
-14.71
0.00
0.00
0.00
Profit After Tax
900.74
571.43
722.76
303.11
331.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
900.74
571.43
722.76
303.11
331.50
Adjustments to PAT
Profit Balance B/F
3424.55
3059.63
2337.24
2092.67
1812.39
Appropriations
4325.29
3631.06
3060.00
2395.78
2143.89
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
9.16
10.69
     Other Appropriation
74.11
132.99
0.37
6.43
-0.27
Equity Dividend %
30.00
25.00
24.00
7.50
7.50
Earnings Per Share
15.31
9.72
12.30
5.29
5.79
Adjusted EPS
15.31
9.72
12.30
5.29
5.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.