Profit & Loss

MUKAND LTD.

NSE : MUKANDLTDBSE : 500460ISIN CODE : INE304A01026Industry : Steel & Iron ProductsHouse : Bajaj
BSE181.408.8 (+5.1 %)
PREV CLOSE ( ) 172.60
OPEN PRICE ( ) 172.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53087
TODAY'S LOW / HIGH ( )172.45 186.00
52 WK LOW / HIGH ( )115.5 212.5
NSE181.959.25 (+5.36 %)
PREV CLOSE( ) 172.70
OPEN PRICE ( ) 172.70
BID PRICE (QTY) 181.95 (594)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1230674
TODAY'S LOW / HIGH( ) 172.05 186.15
52 WK LOW / HIGH ( )115.2 212.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
55676.00
46429.70
27259.90
29226.90
36894.60
     Sales
50156.40
40524.40
22495.70
23588.40
29890.20
     Job Work/ Contract Receipts
5300.50
5551.70
4440.50
5203.30
6411.50
     Processing Charges / Service Income
20.90
185.70
181.50
     Revenue from property development
     Other Operational Income
219.10
353.60
302.80
249.50
411.40
Less: Excise Duty
Net Sales
55676.00
46429.70
27259.90
29226.90
36894.60
EXPENDITURE :
Increase/Decrease in Stock
-331.70
-2069.20
2492.00
-260.30
-179.60
Raw Material Consumed
39552.90
31082.40
16160.10
16395.90
20360.50
     Opening Raw Materials
4135.50
3426.90
2784.30
2795.50
976.70
     Purchases Raw Materials
39657.70
31766.30
16449.70
15194.60
20987.50
     Closing Raw Materials
4251.00
4135.50
3426.90
2784.30
2795.50
     Other Direct Purchases / Brought in cost
10.70
24.70
353.00
1190.10
1191.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3086.80
2587.50
2096.60
2156.60
2476.40
     Electricity & Power
3086.80
2587.50
2096.60
2156.60
2476.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2047.50
2025.00
1903.10
1899.20
2096.80
     Salaries, Wages & Bonus
1665.50
1667.90
1595.10
1587.50
1776.10
     Contributions to EPF & Pension Funds
232.80
200.20
162.90
176.60
186.10
     Workmen and Staff Welfare Expenses
149.20
156.90
145.10
135.10
134.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
11050.30
9974.20
5887.60
6873.50
9309.00
     Sub-contracted / Out sourced services
692.50
677.50
450.10
546.90
558.80
     Processing Charges
2314.60
2100.80
1530.10
1772.90
2175.60
     Repairs and Maintenance
343.80
505.80
119.00
109.10
138.40
     Packing Material Consumed
     Other Mfg Exp
7699.40
6690.10
3788.40
4444.60
6436.20
General and Administration Expenses
120.90
109.30
121.70
107.70
88.00
     Rent , Rates & Taxes
64.80
65.20
86.30
74.50
60.20
     Insurance
41.30
33.80
26.60
23.90
18.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
14.80
10.30
8.80
9.30
9.70
Selling and Distribution Expenses
228.40
92.00
67.30
50.90
76.20
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
123.10
56.30
30.90
26.90
29.60
     Freight and Forwarding
105.30
35.70
36.40
24.00
46.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1876.80
357.30
3050.40
800.50
1210.10
     Bad debts /advances written off
151.80
3.10
2533.20
64.40
51.00
     Provision for doubtful debts
809.70
-4.90
79.70
67.30
81.10
     Losson disposal of fixed assets(net)
117.20
6.10
6.70
0.30
2.00
     Losson foreign exchange fluctuations
28.20
241.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
798.10
353.00
430.80
640.30
834.20
Less: Expenses Capitalised
17.90
63.20
12.60
41.70
18.10
Total Expenditure
57614.00
44095.30
31766.20
27982.30
35419.30
Operating Profit (Excl OI)
-1938.00
2334.40
-4506.30
1244.60
1475.30
Other Income
6019.30
1142.20
7502.70
682.40
601.30
     Interest Received
124.40
90.50
273.50
441.70
548.40
     Dividend Received
0.20
0.10
0.10
16.50
     Profit on sale of Fixed Assets
5521.10
224.70
6261.80
14.30
21.60
     Profits on sale of Investments
934.30
132.20
1.80
     Provision Written Back
     Foreign Exchange Gains
167.40
46.10
18.60
     Others
206.20
780.80
14.50
94.10
13.00
Operating Profit
4081.30
3476.60
2996.40
1927.00
2076.60
Interest
1769.70
1612.50
3324.10
3639.70
3265.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.70
5.20
58.20
48.80
49.20
     Other Interest
1762.00
1607.30
3265.90
3590.90
3215.90
PBDT
2311.60
1864.10
-327.70
-1712.70
-1188.50
Depreciation
523.80
453.50
685.20
754.10
583.00
Profit Before Taxation & Exceptional Items
1787.80
1410.60
-1012.90
-2466.80
-1771.50
Exceptional Income / Expenses
Profit Before Tax
1722.70
1509.60
-1012.90
-2466.80
-1771.50
Provision for Tax
4.90
-253.50
490.70
-565.70
-428.00
     Current Income Tax
2.90
0.70
     Deferred Tax
-35.00
-253.50
385.00
-803.50
-428.70
     Other taxes
39.90
0.00
105.70
234.90
0.00
Profit After Tax
1717.80
1763.10
-1503.60
-1901.10
-1343.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-534.20
-497.70
188.70
Other Consolidated Items
Consolidated Net Profit
1717.80
1763.10
-2037.80
-2398.80
-1154.80
Adjustments to PAT
Profit Balance B/F
2453.70
829.10
2420.20
4882.10
6558.60
Appropriations
4171.50
2592.20
382.40
2483.30
5403.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-109.20
138.50
1.40
62.50
521.70
Equity Dividend %
20.00
15.00
10.00
Earnings Per Share
11.89
12.20
-14.41
-16.96
-8.17
Adjusted EPS
11.89
12.20
-14.41
-16.96
-8.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.